A 
0.09
-1.06%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$236.4m
FY2016FY2025
Net income
HK$51.1m
FY2016FY2025
Free cash flow
HK$67.5m
FY2016FY2025
Shareholders' equity
HK$937.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$236.4m | HK$284.4m | HK$340.5m | HK$310.9m | HK$298.7m | HK$287.0m | HK$223.1m | HK$206.6m | HK$161.6m | HK$108.0m |
| Gross profit | HK$173.0m | HK$207.7m | HK$253.7m | HK$222.7m | HK$214.9m | HK$181.2m | HK$143.6m | HK$154.9m | HK$120.3m | HK$81.8m |
| Operating income | HK$72.0m | HK$80.7m | HK$143.2m | HK$108.1m | HK$114.3m | HK$80.1m | HK$37.5m | HK$53.4m | HK$32.5m | HK$10.7m |
| Net income | HK$51.1m | HK$57.8m | HK$104.9m | HK$73.1m | HK$80.3m | HK$53.6m | HK$17.1m | HK$16.7m | HK$6.2m | HK$9.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.28bn | HK$1.28bn | HK$1.33bn | HK$1.34bn | HK$1.34bn | HK$1.07bn | HK$1.10bn | HK$1.19bn | HK$1.16bn | HK$1.22bn |
| Cash and short-term investments | HK$319.1m | HK$339.4m | HK$340.5m | HK$209.9m | HK$255.9m | HK$77.7m | HK$35.0m | HK$47.8m | HK$110.1m | HK$109.9m |
| Total liabilities | HK$345.7m | HK$332.2m | HK$362.3m | HK$374.4m | HK$444.2m | HK$423.7m | HK$487.7m | HK$553.5m | HK$646.2m | HK$679.4m |
| Debt | HK$44.6m | HK$17.7m | HK$45.3m | HK$49.5m | HK$131.4m | HK$165.7m | HK$212.3m | HK$262.9m | HK$355.4m | HK$250.1m |
| Shareholders' equity | HK$937.6m | HK$943.0m | HK$970.3m | HK$965.3m | HK$897.2m | HK$645.3m | HK$611.0m | HK$638.6m | HK$508.9m | HK$541.4m |
| Shares outstanding | 2,221m | 2,221m | 2,221m | 2,221m | 1,845m | 837m | 791m | 761m | 741m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$72.5m | HK$91.6m | HK$183.0m | HK$66.0m | HK$106.6m | HK$81.3m | HK$28.5m | −HK$7.0m | −HK$22.0m | −HK$36.6m |
| Capital spending | −HK$4.9m | −HK$6.8m | −HK$2.1m | −HK$2.3m | −HK$4.4m | −HK$6.7m | −HK$8.3m | −HK$27.1m | −HK$5.2m | −HK$1.1m |
| Free cash flow | HK$67.5m | HK$84.8m | HK$180.9m | HK$63.7m | HK$102.2m | HK$74.5m | HK$20.1m | −HK$34.0m | −HK$27.2m | −HK$37.8m |
| Dividends paid | −HK$40.0m | −HK$51.1m | −HK$31.1m | −HK$42.2m | −HK$17.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$98.5m | HK$134.1m | HK$102.3m | HK$147.9m | HK$136.5m | HK$197.6m | HK$143.0m | HK$154.9m |
| Gross profit | HK$67.4m | HK$98.7m | HK$74.3m | HK$108.9m | HK$98.9m | HK$153.8m | HK$99.9m | HK$115.8m |
| Operating income | −HK$490,000 | HK$45.2m | HK$26.8m | HK$43.9m | HK$36.8m | HK$96.8m | HK$46.3m | HK$54.5m |
| Net income | −HK$6.0m | HK$33.7m | HK$17.4m | HK$31.8m | HK$26.0m | HK$71.5m | HK$33.4m | HK$37.7m |
| Diluted earnings per share | -0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 |
| Total assets | HK$1.31bn | HK$1.28bn | HK$1.30bn | HK$1.28bn | HK$1.28bn | HK$1.33bn | HK$1.23bn | HK$1.34bn |
| Cash and short-term investments | HK$227.6m | HK$319.1m | HK$323.9m | HK$339.4m | HK$344.4m | HK$340.5m | HK$241.5m | HK$209.9m |
| Debt | HK$55.5m | HK$44.0m | HK$33.3m | HK$28,000 | HK$287,000 | HK$29.4m | HK$23.9m | HK$36.3m |
| Shareholders' equity | HK$917.4m | HK$937.6m | HK$936.7m | HK$943.0m | HK$919.0m | HK$970.3m | HK$879.9m | HK$965.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -3.8% | 9.3% |
| Operating income | -12.6% | -2.1% | 4.6% |
| Net income | -11.3% | -1.0% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.1% | 73.1% | 71.3% | 71.3% |
| Operating margin | 29.3% | 34.5% | 34.0% | 30.5% |
| Net margin | 20.9% | 24.5% | 23.9% | 19.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 5.8 | 3.3 | 5.4 | 4.3 | 2.3 | 7.5 | 12.8 | 115.6 | 73.4 |
| Price to sales | 1.1 | 1.2 | 1.0 | 1.3 | 1.2 | 0.4 | 0.6 | 1.0 | 4.5 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 10 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2001 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.018 | 0.023 | 0.014 | 0.019 | 0.008 | 3.00 |
- 10-to-1 reverse split · 29 Aug 2018
- 10-to-1 reverse split · 26 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.