B 
1,610
+1.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.32bn
FY2020FY2026
Net income
¥578.0m
FY2020FY2026
Free cash flow
¥1.09bn
FY2020FY2026
Shareholders' equity
¥8.69bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥36.32bn | ¥36.42bn | ¥38.25bn | ¥35.16bn | ¥32.41bn | ¥28.85bn | ¥24.90bn |
| Gross profit | ¥5.36bn | ¥5.15bn | ¥6.03bn | ¥5.38bn | ¥5.34bn | ¥4.76bn | ¥3.73bn |
| Research and development | — | — | — | ¥169.3m | ¥49.2m | ¥22.4m | ¥19.4m |
| Operating income | ¥1.17bn | ¥1.07bn | ¥2.54bn | ¥2.23bn | ¥2.56bn | ¥2.13bn | ¥1.38bn |
| Net income | ¥578.0m | ¥452.7m | ¥1.83bn | ¥1.68bn | ¥1.78bn | ¥1.66bn | ¥928.0m |
| Diluted earnings per share | 39.88 | 31.50 | 127.64 | 116.63 | 127.50 | 129.33 | 64.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥16.48bn | ¥14.69bn | ¥14.15bn | ¥12.25bn | ¥10.53bn | ¥8.53bn | ¥7.49bn |
| Cash and short-term investments | ¥6.49bn | ¥6.09bn | ¥6.10bn | ¥4.91bn | ¥4.43bn | ¥2.63bn | ¥2.17bn |
| Total liabilities | ¥7.67bn | ¥5.73bn | ¥4.95bn | ¥4.41bn | ¥3.93bn | ¥4.32bn | ¥4.46bn |
| Debt | ¥1.62bn | ¥21.6m | ¥25.5m | ¥35.3m | −¥15.9m | — | ¥239.8m |
| Shareholders' equity | ¥8.69bn | ¥8.94bn | ¥9.19bn | ¥7.84bn | ¥6.61bn | ¥4.21bn | ¥3.01bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 13m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥1.18bn | ¥2.57bn | ¥1.53bn | ¥1.59bn | ¥1.48bn | ¥1.55bn |
| Capital spending | −¥211.0m | −¥235.0m | −¥360.7m | −¥218.8m | −¥184.8m | −¥174.2m | −¥213.4m |
| Free cash flow | ¥1.09bn | ¥941.4m | ¥2.21bn | ¥1.31bn | ¥1.40bn | ¥1.30bn | ¥1.34bn |
| Dividends paid | −¥1.09bn | −¥746.3m | −¥680.6m | −¥643.1m | −¥569.6m | −¥460.8m | −¥345.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.41bn | ¥9.40bn | ¥8.98bn | ¥9.01bn | ¥8.93bn | ¥9.22bn | ¥8.82bn | ¥9.30bn |
| Gross profit | ¥1.50bn | ¥1.52bn | ¥1.35bn | ¥1.34bn | ¥1.14bn | ¥1.27bn | ¥1.16bn | ¥1.42bn |
| Operating income | ¥480.0m | ¥189.0m | ¥450.0m | ¥394.0m | ¥134.0m | −¥10.3m | ¥225.0m | ¥472.4m |
| Net income | ¥299.0m | ¥42.0m | ¥292.0m | ¥148.0m | ¥96.0m | −¥295.4m | ¥188.0m | ¥302.5m |
| Diluted earnings per share | 20.63 | 2.90 | 20.15 | 10.30 | 6.68 | -20.56 | 13.08 | 21.06 |
| Cash from operations | — | ¥1.30bn | — | — | — | — | — | — |
| Capital spending | — | −¥211.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.09bn | — | — | — | — | — | — |
| Total assets | ¥14.30bn | ¥16.48bn | ¥13.17bn | ¥13.42bn | ¥12.98bn | ¥14.69bn | ¥12.78bn | ¥14.03bn |
| Cash and short-term investments | ¥4.54bn | ¥6.49bn | ¥5.22bn | ¥4.99bn | ¥4.56bn | ¥6.09bn | ¥4.94bn | ¥5.71bn |
| Debt | ¥344.0m | ¥1.62bn | ¥2.0m | ¥19.0m | ¥2.0m | ¥21.6m | ¥2.7m | ¥23.1m |
| Shareholders' equity | ¥7.91bn | ¥8.69bn | ¥8.45bn | ¥8.11bn | ¥7.95bn | ¥8.94bn | ¥9.21bn | ¥9.02bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 14.1% | 15.8% | 15.3% | 16.5% | 16.5% | — |
| Operating margin | 3.2% | 2.3% | 6.6% | 6.3% | 8.0% | 7.4% | — |
| Net margin | 1.6% | 1.2% | 4.8% | 4.8% | 5.5% | 5.7% | — |
| Return on equity | 6.7% | 5.1% | 19.9% | 21.4% | 26.9% | 39.3% | — |
| Return on assets | 3.5% | 3.1% | 13.0% | 13.7% | 16.9% | 19.4% | — |
| Free cash flow yield | 5.9% | 5.7% | 11.9% | 7.1% | 7.4% | 7.5% | — |
| Revenue growth | -0.3% | -4.8% | 8.8% | 8.5% | 12.3% | 15.8% | — |
| Earnings growth | 27.7% | -75.3% | 9.2% | -5.6% | 7.3% | 78.4% | — |
| Current ratio | 2.12x | 2.29x | 2.37x | 2.35x | 2.29x | 1.58x | — |
| Debt to equity | 0.19x | 0.00x | 0.00x | 0.00x | -0.00x | 0.00x | — |
| Equity ratio | 52.7% | 60.9% | 65.0% | 64.0% | 62.7% | 49.4% | — |
| Interest coverage | — | 2599.24x | 6948.19x | 9272.35x | 194.61x | 2332.09x | 347.58x |
| R&D as a share of sales | — | — | — | 0.5% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | -4.8% | -0.0% | 0.2% | -3.2% | -8.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 4.7% | — |
| Operating income | -19.4% | -11.4% | — |
| Net income | -29.9% | -19.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 15.0% | 15.4% | — |
| Operating margin | 3.1% | 4.8% | 5.6% | — |
| Net margin | 1.4% | 3.1% | 3.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 40.2 | 52.3 | 12.1 | 17.8 | 8.5 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 130.00 | 49.00 | 47.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.