T 
788
+1.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.14bn
FY2017FY2026
Net income
¥5.05bn
FY2017FY2026
Free cash flow
−¥8.7m
FY2017FY2026
Shareholders' equity
¥28.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.14bn | ¥12.04bn | ¥12.52bn | ¥11.87bn | ¥10.70bn | ¥9.89bn | ¥11.83bn | ¥12.71bn | ¥12.28bn | ¥12.41bn |
| Gross profit | ¥2.17bn | ¥1.46bn | ¥2.33bn | ¥1.96bn | ¥1.20bn | ¥1.15bn | ¥2.04bn | ¥2.86bn | ¥2.68bn | ¥2.86bn |
| Operating income | ¥149.7m | ¥2.52bn | ¥1.02bn | ¥92.9m | −¥590.9m | −¥621.3m | ¥187.7m | ¥883.5m | ¥641.0m | ¥828.6m |
| Net income | ¥5.05bn | ¥2.04bn | ¥572.7m | ¥416.1m | −¥192.9m | −¥94.2m | ¥301.0m | ¥1.01bn | ¥609.5m | ¥989.2m |
| Diluted earnings per share | 507.03 | 205.39 | 57.55 | 41.83 | -19.40 | -9.47 | 30.26 | 101.17 | 61.28 | 99.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.88bn | ¥31.26bn | ¥29.12bn | ¥28.67bn | ¥28.91bn | ¥26.99bn | ¥26.70bn | ¥27.80bn | ¥26.97bn | ¥26.45bn |
| Cash and short-term investments | ¥12.84bn | ¥7.89bn | ¥7.49bn | ¥8.97bn | ¥9.72bn | ¥8.68bn | ¥11.18bn | ¥11.55bn | ¥11.51bn | ¥11.20bn |
| Total liabilities | ¥8.54bn | ¥6.47bn | ¥6.52bn | ¥7.02bn | ¥7.84bn | ¥5.72bn | ¥5.49bn | ¥6.32bn | ¥6.28bn | ¥6.08bn |
| Debt | ¥2.44bn | ¥3.10bn | ¥3.30bn | ¥3.04bn | ¥3.65bn | ¥2.12bn | ¥1.77bn | ¥1.89bn | ¥2.03bn | ¥1.89bn |
| Shareholders' equity | ¥28.23bn | ¥23.76bn | ¥21.60bn | ¥20.73bn | ¥20.18bn | ¥20.38bn | ¥20.32bn | ¥20.49bn | ¥19.80bn | ¥19.54bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.82bn | ¥1.21bn | ¥618.2m | ¥1.50bn | ¥1.27bn | ¥231.7m | ¥1.07bn | ¥1.53bn | ¥1.62bn | ¥2.08bn |
| Capital spending | −¥1.83bn | −¥3.65bn | −¥3.42bn | −¥2.53bn | −¥2.48bn | −¥2.84bn | −¥1.30bn | −¥1.59bn | −¥1.26bn | −¥1.19bn |
| Free cash flow | −¥8.7m | −¥2.44bn | −¥2.80bn | −¥1.02bn | −¥1.21bn | −¥2.61bn | −¥236.4m | −¥61.0m | ¥355.7m | ¥887.5m |
| Dividends paid | −¥502.4m | −¥199.2m | −¥198.8m | −¥99.9m | −¥96.7m | −¥193.2m | −¥248.0m | −¥198.5m | −¥278.3m | −¥268.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.26bn | ¥3.17bn | ¥3.16bn | ¥3.40bn | ¥3.42bn | ¥2.90bn | ¥3.16bn | ¥3.12bn |
| Gross profit | ¥521.3m | ¥633.1m | ¥475.6m | ¥561.8m | ¥501.5m | ¥150.1m | ¥459.7m | ¥506.3m |
| Operating income | −¥42.3m | ¥130.9m | −¥62.7m | ¥49.8m | −¥12.0m | −¥333.6m | −¥43.2m | ¥2.9m |
| Net income | ¥191.0m | ¥4.54bn | ¥471.7m | −¥28.8m | ¥60.3m | −¥136.8m | ¥1.96bn | −¥66.6m |
| Diluted earnings per share | 19.19 | 456.48 | 47.39 | -2.89 | 6.06 | -13.75 | 196.73 | -6.70 |
| Total assets | ¥35.62bn | ¥37.88bn | ¥31.09bn | ¥31.05bn | ¥30.90bn | ¥31.26bn | ¥31.25bn | ¥29.32bn |
| Cash and short-term investments | ¥10.24bn | ¥12.84bn | ¥5.67bn | ¥7.84bn | ¥7.23bn | ¥7.89bn | ¥8.56bn | ¥7.41bn |
| Debt | ¥2.04bn | ¥1.71bn | ¥1.50bn | ¥2.04bn | ¥1.50bn | ¥2.23bn | ¥1.58bn | ¥2.14bn |
| Shareholders' equity | ¥28.05bn | ¥28.23bn | ¥23.24bn | ¥23.20bn | ¥23.15bn | ¥23.76bn | ¥23.71bn | ¥21.75bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 12.1% | 18.6% | 16.5% | 11.2% | 11.7% |
| Operating margin | 1.1% | 20.9% | 8.1% | 0.8% | -5.5% | -6.3% |
| Net margin | 38.4% | 17.0% | 4.6% | 3.5% | -1.8% | -1.0% |
| Return on equity | 17.9% | 8.6% | 2.7% | 2.0% | -1.0% | -0.5% |
| Return on assets | 13.3% | 6.5% | 2.0% | 1.5% | -0.7% | -0.3% |
| Free cash flow yield | 42.5% | 56.6% | 47.0% | 47.0% | 43.8% | 35.8% |
| Revenue growth | 9.2% | -3.8% | 5.5% | 10.9% | 8.2% | -16.4% |
| Earnings growth | 146.9% | 256.9% | 37.6% | -315.7% | 104.8% | -131.3% |
| Current ratio | 2.65x | 3.26x | 3.39x | 3.52x | 3.52x | 3.68x |
| Debt to equity | 0.06x | 0.09x | 0.11x | 0.08x | 0.09x | 0.09x |
| Equity ratio | 74.5% | 76.0% | 74.2% | 72.3% | 69.8% | 75.5% |
| Interest coverage | 2.59x | 45.29x | 18.22x | 1.44x | -10.13x | -31.45x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 5.9% | 0.4% |
| Operating income | 17.2% | — | -15.6% |
| Net income | 129.8% | — | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 16.0% | 14.6% | 17.9% |
| Operating margin | 10.6% | 7.6% | 3.7% | 4.5% |
| Net margin | 28.2% | 16.3% | 11.1% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.6 | 5.0 | 13.8 | 14.3 | -23.6 | -62.3 | 19.3 | 7.5 | 12.1 | 8.5 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 10.00 | 10.00 | 20.00 | 25.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.