K 
1,263
-1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.83bn
FY2017FY2026
Net income
¥3.72bn
FY2017FY2026
Free cash flow
¥1.96bn
FY2017FY2026
Shareholders' equity
¥34.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.83bn | ¥53.07bn | ¥48.89bn | ¥49.85bn | ¥45.26bn | ¥41.50bn | ¥45.99bn | ¥47.59bn | ¥45.97bn | ¥44.36bn |
| Gross profit | ¥11.08bn | ¥10.65bn | ¥8.99bn | ¥8.95bn | ¥6.48bn | ¥5.73bn | ¥7.29bn | ¥7.98bn | ¥8.10bn | ¥8.35bn |
| Operating income | ¥2.08bn | ¥2.99bn | ¥1.81bn | ¥2.32bn | ¥389.6m | ¥1.13bn | ¥670.4m | ¥1.72bn | ¥1.89bn | ¥2.32bn |
| Net income | ¥3.72bn | ¥2.01bn | ¥1.67bn | ¥1.84bn | ¥90.9m | ¥670.7m | ¥430.6m | ¥1.64bn | ¥1.53bn | ¥910.7m |
| Diluted earnings per share | 308.35 | 163.01 | 133.04 | 144.85 | 7.14 | 52.86 | 34.00 | 129.56 | 121.50 | 72.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.36bn | ¥80.27bn | ¥77.93bn | ¥70.74bn | ¥69.43bn | ¥68.83bn | ¥63.86bn | ¥56.94bn | ¥54.97bn | ¥52.90bn |
| Cash and short-term investments | ¥13.05bn | ¥13.99bn | ¥12.80bn | ¥12.04bn | ¥11.02bn | ¥9.58bn | ¥8.66bn | ¥8.13bn | ¥7.19bn | ¥7.13bn |
| Total liabilities | ¥46.21bn | ¥46.56bn | ¥48.14bn | ¥46.20bn | ¥46.38bn | ¥46.27bn | ¥43.18bn | ¥35.48bn | ¥34.54bn | ¥35.25bn |
| Debt | ¥16.74bn | ¥17.32bn | ¥32.42bn | ¥31.89bn | ¥22.35bn | ¥23.01bn | ¥23.45bn | ¥21.90bn | ¥21.35bn | ¥22.08bn |
| Shareholders' equity | ¥34.08bn | ¥29.99bn | ¥26.44bn | ¥21.47bn | ¥20.17bn | ¥19.43bn | ¥17.51bn | ¥18.23bn | ¥17.28bn | ¥14.68bn |
| Shares outstanding | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.64bn | ¥6.81bn | ¥4.33bn | ¥4.90bn | ¥4.92bn | ¥3.53bn | ¥1.84bn | ¥4.31bn | ¥3.05bn | ¥5.09bn |
| Capital spending | −¥3.68bn | −¥1.46bn | −¥3.87bn | −¥4.07bn | −¥1.79bn | −¥4.99bn | −¥9.68bn | −¥3.57bn | −¥2.18bn | −¥1.16bn |
| Free cash flow | ¥1.96bn | ¥5.35bn | ¥461.5m | ¥836.3m | ¥3.13bn | −¥1.46bn | −¥7.84bn | ¥730.5m | ¥863.5m | ¥3.93bn |
| Dividends paid | −¥311.0m | −¥151.8m | −¥152.9m | −¥76.1m | −¥76.0m | −¥75.8m | −¥151.0m | −¥75.5m | −¥75.5m | −¥75.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.31bn | ¥12.71bn | ¥14.15bn | ¥13.79bn | ¥13.17bn | ¥12.40bn | ¥14.06bn | ¥13.82bn |
| Gross profit | ¥2.00bn | ¥2.29bn | ¥2.95bn | ¥3.34bn | ¥2.50bn | ¥2.28bn | ¥3.31bn | ¥3.13bn |
| Operating income | −¥285.9m | −¥17.4m | ¥693.0m | ¥1.05bn | ¥356.8m | ¥103.0m | ¥1.20bn | ¥1.02bn |
| Net income | −¥189.5m | ¥18.6m | ¥1.90bn | ¥1.46bn | ¥346.8m | ¥79.5m | ¥954.3m | ¥656.4m |
| Diluted earnings per share | -15.69 | 1.54 | 153.66 | 118.23 | 28.08 | 6.43 | 75.86 | 52.18 |
| Total assets | ¥81.00bn | ¥82.36bn | ¥83.55bn | ¥84.58bn | ¥80.34bn | ¥80.27bn | ¥80.43bn | ¥78.83bn |
| Cash and short-term investments | ¥12.49bn | ¥13.05bn | ¥14.52bn | ¥14.45bn | ¥12.94bn | ¥13.99bn | ¥12.87bn | ¥12.75bn |
| Debt | ¥8.35bn | ¥16.26bn | ¥7.47bn | ¥17.38bn | ¥6.27bn | ¥16.80bn | ¥6.29bn | ¥17.93bn |
| Shareholders' equity | ¥33.49bn | ¥34.08bn | ¥34.08bn | ¥32.96bn | ¥31.20bn | ¥29.99bn | ¥30.30bn | ¥28.13bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 20.1% | 18.4% | 18.0% | 14.3% | 13.8% |
| Operating margin | 3.9% | 5.6% | 3.7% | 4.7% | 0.9% | 2.7% |
| Net margin | 6.9% | 3.8% | 3.4% | 3.7% | 0.2% | 1.6% |
| Return on equity | 10.9% | 6.7% | 6.3% | 8.5% | 0.5% | 3.5% |
| Return on assets | 4.5% | 2.5% | 2.1% | 2.6% | 0.1% | 1.0% |
| Free cash flow yield | 52.1% | 45.2% | 44.0% | 47.7% | 35.5% | 45.3% |
| Revenue growth | 1.4% | 8.6% | -1.9% | 10.2% | 9.1% | -9.8% |
| Earnings growth | 84.9% | 20.3% | -8.8% | 1919.3% | -86.4% | 55.8% |
| Current ratio | 1.41x | 1.50x | 1.45x | 1.29x | 1.10x | 1.10x |
| Debt to equity | 0.48x | 0.56x | 0.72x | 1.47x | 1.08x | 1.16x |
| Equity ratio | 41.4% | 37.4% | 33.9% | 30.4% | 29.1% | 28.2% |
| Interest coverage | 6.94x | 10.13x | 6.53x | 8.80x | 1.36x | 3.99x |
| Buybacks as a share of market value | 2.2% | 1.8% | 0.7% | 0.5% | -0.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.3% | 1.9% |
| Operating income | -3.6% | 12.9% | 1.5% |
| Net income | 26.6% | 40.9% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 19.3% | 17.7% | 17.5% |
| Operating margin | 4.7% | 4.5% | 3.7% | 3.7% |
| Net margin | 5.4% | 4.5% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 12.2 | 6.8 | 5.8 | 66.4 | 8.8 | 9.6 | 4.6 | 3.2 | 8.7 |
| Price to sales | 0.3 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 12.00 | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.