R 
356
+5.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.42bn
FY2022FY2026
Net income
¥1.25bn
FY2022FY2026
Free cash flow
¥1.36bn
FY2022FY2026
Shareholders' equity
¥7.19bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥8.42bn | ¥7.68bn | ¥6.16bn | ¥4.76bn | ¥3.43bn |
| Gross profit | ¥4.61bn | ¥4.23bn | ¥3.55bn | ¥2.63bn | ¥1.95bn |
| Operating income | ¥1.70bn | ¥1.95bn | ¥1.81bn | ¥1.38bn | ¥949.6m |
| Net income | ¥1.25bn | ¥1.42bn | ¥1.32bn | ¥965.8m | ¥682.6m |
| Diluted earnings per share | 51.01 | 56.43 | 52.62 | 38.13 | 27.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥9.50bn | ¥9.30bn | ¥8.65bn | ¥7.53bn | ¥7.03bn |
| Cash and short-term investments | ¥2.72bn | ¥2.46bn | ¥1.89bn | ¥1.15bn | ¥780.8m |
| Total liabilities | ¥2.30bn | ¥2.99bn | ¥3.49bn | ¥3.80bn | ¥4.28bn |
| Debt | ¥1.34bn | ¥1.91bn | ¥2.47bn | ¥3.04bn | ¥3.50bn |
| Shareholders' equity | ¥7.19bn | ¥6.31bn | ¥5.16bn | ¥3.73bn | ¥2.75bn |
| Shares outstanding | 24m | 25m | 25m | 25m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥1.45bn | ¥1.23bn | ¥884.5m | ¥916.0m |
| Capital spending | — | −¥4.1m | −¥1.5m | −¥23.9m | −¥57.7m |
| Free cash flow | ¥1.36bn | ¥1.44bn | ¥1.22bn | ¥860.6m | ¥858.3m |
| Dividends paid | −¥218.4m | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.20bn | ¥2.12bn | ¥2.04bn | ¥2.02bn | ¥2.15bn | ¥2.21bn | ¥2.18bn | ¥1.93bn |
| Gross profit | ¥1.23bn | ¥1.18bn | ¥1.15bn | ¥1.11bn | ¥1.17bn | ¥1.18bn | ¥1.22bn | ¥1.04bn |
| Operating income | ¥109.3m | ¥246.3m | ¥339.0m | ¥370.5m | ¥499.0m | ¥491.0m | ¥663.8m | ¥473.0m |
| Net income | ¥127.1m | ¥205.4m | ¥279.2m | ¥261.1m | ¥357.0m | ¥348.0m | ¥514.2m | ¥321.0m |
| Diluted earnings per share | 5.20 | 8.41 | 11.43 | 10.39 | 14.20 | 13.85 | 20.46 | 12.84 |
| Cash from operations | ¥39.0m | ¥54.0m | ¥347.0m | ¥71.0m | ¥502.0m | ¥436.0m | ¥608.0m | ¥262.0m |
| Capital spending | −¥41.0m | −¥27.0m | — | — | — | — | — | −¥1.0m |
| Free cash flow | −¥2.0m | ¥27.0m | — | — | — | — | — | ¥261.0m |
| Total assets | ¥9.05bn | ¥9.07bn | ¥9.50bn | ¥9.48bn | ¥9.59bn | ¥9.16bn | ¥9.30bn | ¥8.61bn |
| Cash and short-term investments | ¥1.71bn | ¥1.98bn | ¥2.72bn | ¥2.81bn | ¥2.89bn | ¥2.55bn | ¥2.46bn | ¥2.00bn |
| Debt | ¥628.8m | ¥628.3m | ¥1.11bn | ¥581.9m | ¥582.0m | ¥582.0m | ¥583.0m | ¥575.0m |
| Shareholders' equity | ¥6.99bn | ¥6.78bn | ¥7.19bn | ¥7.15bn | ¥6.88bn | ¥6.45bn | ¥6.31bn | ¥5.78bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.7% | 55.0% | 57.7% | 55.3% | 56.9% | — |
| Operating margin | 20.2% | 25.4% | 29.3% | 28.9% | 27.7% | — |
| Net margin | 14.8% | 18.5% | 21.4% | 20.3% | 19.9% | — |
| Return on equity | 17.3% | 22.5% | 25.5% | 25.9% | 24.9% | — |
| Return on assets | 13.1% | 15.2% | 15.2% | 12.8% | 9.7% | — |
| Free cash flow yield | — | 13.8% | 11.7% | 8.5% | 9.5% | — |
| Revenue growth | 9.7% | 24.8% | 29.3% | 38.7% | — | — |
| Earnings growth | -12.1% | 7.8% | 36.2% | 41.5% | — | — |
| Current ratio | 2.50x | 2.33x | 1.97x | 1.39x | 1.11x | 0.68x |
| Debt to equity | 0.15x | 0.26x | 0.42x | 0.72x | 1.12x | 1.64x |
| Equity ratio | 75.7% | 67.9% | 59.6% | 49.6% | 39.1% | 34.3% |
| Interest coverage | 97.32x | 38.42x | 70.34x | 21.38x | 7.71x | — |
| Buybacks as a share of market value | 2.6% | -0.6% | 1.3% | -3.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.4% | — | — |
| Operating income | 7.3% | — | — |
| Net income | 8.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.9% | 55.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 6.9 | 15.1 | 12.7 | 24.7 |
| Price to sales | 1.0 | 2.8 | 2.7 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.