Q 
1,527
+2.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.31bn
FY2021FY2026
Net income
¥385.6m
FY2021FY2026
Free cash flow
¥919.3m
FY2021FY2026
Shareholders' equity
¥3.58bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥4.31bn | ¥4.03bn | ¥3.62bn | ¥3.27bn | ¥3.16bn | ¥1.48bn |
| Gross profit | ¥1.47bn | ¥1.22bn | ¥1.09bn | ¥855.1m | ¥861.5m | ¥341.6m |
| Research and development | — | ¥179.1m | ¥87.7m | ¥83.6m | ¥89.9m | ¥72.5m |
| Operating income | ¥489.5m | ¥384.8m | ¥381.3m | ¥304.4m | ¥348.2m | ¥57.6m |
| Net income | ¥385.6m | ¥219.8m | ¥270.0m | ¥210.1m | ¥327.5m | ¥63.9m |
| Diluted earnings per share | 164.07 | 93.53 | 114.91 | 89.39 | 139.35 | 27.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥4.90bn | ¥4.37bn | ¥4.14bn | ¥3.18bn | ¥3.40bn | ¥3.28bn |
| Cash and short-term investments | ¥2.28bn | ¥1.54bn | ¥1.90bn | ¥1.26bn | ¥1.46bn | ¥1.26bn |
| Total liabilities | ¥1.32bn | ¥1.10bn | ¥984.7m | ¥797.4m | ¥1.15bn | ¥1.37bn |
| Debt | ¥382.4m | ¥263.5m | ¥197.2m | ¥254.9m | ¥393.7m | ¥623.9m |
| Shareholders' equity | ¥3.58bn | ¥3.28bn | ¥3.16bn | ¥2.38bn | ¥2.25bn | ¥1.92bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥514.3m | ¥637.6m | ¥270.8m | ¥686.1m | ¥354.3m |
| Capital spending | −¥383.1m | −¥734.3m | −¥374.1m | −¥246.2m | −¥168.4m | −¥51.0m |
| Free cash flow | ¥919.3m | −¥220.0m | ¥263.5m | ¥24.6m | ¥517.7m | ¥303.3m |
| Dividends paid | −¥86.9m | −¥98.4m | −¥77.7m | −¥77.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.00bn | ¥1.25bn | ¥1.08bn | ¥980.4m | ¥969.5m | ¥1.13bn | ¥1.03bn | ¥899.5m |
| Gross profit | ¥313.7m | ¥464.0m | ¥377.4m | ¥319.5m | ¥264.3m | ¥401.7m | ¥324.8m | ¥248.1m |
| Operating income | ¥57.8m | ¥222.6m | ¥126.5m | ¥82.6m | ¥38.5m | ¥190.1m | ¥120.5m | ¥35.8m |
| Net income | ¥88.6m | ¥161.9m | ¥79.1m | ¥56.0m | ¥1.5m | ¥125.6m | ¥72.0m | ¥20.7m |
| Diluted earnings per share | 37.69 | 68.91 | 33.64 | 23.84 | 0.63 | 53.43 | 30.65 | 8.82 |
| Total assets | ¥4.90bn | ¥4.76bn | ¥4.49bn | ¥4.26bn | ¥4.37bn | ¥4.16bn | ¥4.03bn | ¥3.90bn |
| Cash and short-term investments | ¥2.28bn | ¥1.88bn | ¥1.57bn | ¥1.53bn | ¥1.54bn | ¥1.49bn | ¥1.54bn | ¥1.66bn |
| Debt | ¥183.0m | ¥120.0m | ¥122.5m | ¥130.0m | ¥171.8m | ¥145.0m | ¥152.5m | ¥150.0m |
| Shareholders' equity | ¥3.58bn | ¥3.49bn | ¥3.33bn | ¥3.25bn | ¥3.28bn | ¥3.28bn | ¥3.15bn | ¥3.08bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 30.3% | 30.1% | 26.1% | 27.3% | 23.1% |
| Operating margin | 11.4% | 9.6% | 10.5% | 9.3% | 11.0% | 3.8% |
| Net margin | 9.0% | 5.5% | 7.5% | 6.4% | 10.4% | 4.3% |
| Return on equity | 10.8% | 6.7% | 8.6% | 8.8% | 14.6% | 3.3% |
| Return on assets | 7.9% | 5.0% | 6.5% | 6.6% | 9.6% | 1.9% |
| Free cash flow yield | 34.3% | 13.5% | 16.8% | 7.1% | — | — |
| Revenue growth | 7.0% | 11.1% | 10.7% | 3.8% | 113.8% | — |
| Earnings growth | 75.4% | -18.6% | 28.5% | -35.8% | 412.7% | — |
| Current ratio | 3.96x | 3.79x | 4.20x | 4.25x | 3.20x | 3.19x |
| Debt to equity | 0.05x | 0.05x | 0.06x | 0.09x | 0.15x | 0.29x |
| Equity ratio | 73.0% | 74.9% | 76.2% | 74.9% | 66.1% | 58.4% |
| Interest coverage | 84.75x | 247.45x | 256.61x | 124.70x | 45.16x | 10.94x |
| R&D as a share of sales | — | 4.4% | 2.4% | 2.6% | 2.8% | 4.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 23.9% | — |
| Operating income | 17.2% | 53.4% | — |
| Net income | 22.4% | 43.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 30.5% | 29.4% | — |
| Operating margin | 10.5% | 10.2% | 9.9% | — |
| Net margin | 7.3% | 7.1% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 9.6 | 14.7 | 10.7 | 21.0 |
| Price to sales | 0.9 | 0.8 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 42.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.