N 
309
+0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.04bn
FY2019FY2025
Net income
¥1.26bn
FY2019FY2025
Free cash flow
¥2.27bn
FY2019FY2025
Shareholders' equity
¥10.11bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥22.04bn | ¥19.30bn | ¥18.27bn | ¥17.22bn | ¥11.19bn | ¥7.33bn | ¥17.41bn |
| Gross profit | ¥12.24bn | ¥10.86bn | ¥10.18bn | ¥10.14bn | ¥6.40bn | ¥3.40bn | ¥10.02bn |
| Operating income | ¥2.23bn | ¥1.34bn | ¥1.56bn | ¥2.78bn | ¥76.3m | −¥3.95bn | ¥2.05bn |
| Net income | ¥1.26bn | ¥663.9m | ¥942.3m | ¥1.66bn | ¥374.0m | −¥2.95bn | ¥1.31bn |
| Diluted earnings per share | 50.16 | 26.56 | 37.69 | 66.27 | 12.67 | -99.88 | 44.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥36.82bn | ¥37.13bn | ¥34.81bn | ¥32.51bn | ¥32.63bn | ¥33.86bn | ¥34.22bn |
| Cash and short-term investments | ¥3.42bn | ¥3.55bn | ¥1.72bn | ¥2.80bn | ¥2.25bn | ¥2.34bn | ¥3.12bn |
| Total liabilities | ¥26.71bn | ¥28.29bn | ¥26.63bn | ¥25.27bn | ¥27.04bn | ¥28.64bn | ¥26.33bn |
| Debt | ¥12.37bn | ¥19.35bn | ¥18.03bn | ¥18.71bn | ¥22.31bn | ¥23.25bn | ¥21.19bn |
| Shareholders' equity | ¥10.11bn | ¥8.85bn | ¥8.18bn | ¥7.23bn | ¥5.59bn | ¥5.22bn | ¥7.88bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.76bn | ¥3.89bn | ¥3.00bn | ¥4.62bn | ¥2.37bn | −¥912.1m | ¥3.28bn |
| Capital spending | −¥2.48bn | −¥1.40bn | −¥1.97bn | −¥1.36bn | −¥221.6m | −¥1.57bn | −¥751.8m |
| Free cash flow | ¥2.27bn | ¥2.49bn | ¥1.02bn | ¥3.26bn | ¥2.15bn | −¥2.49bn | ¥2.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.07bn | ¥4.74bn | ¥7.86bn | ¥4.48bn | ¥5.54bn | ¥4.16bn | ¥6.75bn | ¥4.08bn |
| Gross profit | ¥6.28bn | ¥2.50bn | ¥4.64bn | ¥2.28bn | ¥3.09bn | ¥2.23bn | ¥4.07bn | ¥2.13bn |
| Operating income | ¥787.6m | −¥30.0m | ¥1.84bn | −¥93.4m | ¥642.6m | −¥157.0m | ¥1.43bn | −¥208.0m |
| Net income | ¥440.4m | −¥122.4m | ¥1.18bn | −¥137.3m | ¥337.6m | −¥121.0m | ¥918.0m | −¥235.0m |
| Diluted earnings per share | 14.92 | -4.15 | 47.00 | -5.48 | 13.48 | -4.83 | 36.72 | -9.40 |
| Cash from operations | ¥1.06bn | −¥676.0m | ¥2.79bn | ¥1.05bn | ¥1.04bn | −¥134.0m | ¥2.61bn | ¥403.0m |
| Capital spending | −¥201.0m | −¥968.0m | −¥721.0m | −¥442.0m | −¥1.03bn | −¥290.0m | −¥183.0m | −¥150.0m |
| Free cash flow | ¥861.0m | −¥1.64bn | ¥2.07bn | ¥613.0m | ¥16.0m | −¥424.0m | ¥2.43bn | ¥253.0m |
| Total assets | ¥71.69bn | ¥36.46bn | ¥36.82bn | ¥34.79bn | ¥34.52bn | ¥34.19bn | ¥37.13bn | ¥33.85bn |
| Cash and short-term investments | ¥5.62bn | ¥2.24bn | ¥3.42bn | ¥1.86bn | ¥2.40bn | ¥3.12bn | ¥3.55bn | ¥2.06bn |
| Debt | ¥25.98bn | ¥4.97bn | ¥12.37bn | ¥4.74bn | ¥14.34bn | ¥5.01bn | ¥5.18bn | ¥4.91bn |
| Shareholders' equity | ¥13.86bn | ¥9.99bn | ¥10.11bn | ¥8.95bn | ¥9.08bn | ¥8.74bn | ¥8.85bn | ¥7.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 24.6% | — |
| Operating income | -7.0% | — | — |
| Net income | -8.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.9% | 56.5% | 55.8% | — |
| Operating margin | 8.6% | 10.3% | 4.2% | — |
| Net margin | 4.6% | 5.9% | 2.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 6.2 | 11.8 | 7.8 |
| Price to sales | 0.4 | 0.4 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.