C 
5.61
-1.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥31.37bn
FY2015FY2024
Net income
CN¥6.38bn
FY2015FY2024
Free cash flow
−CN¥9.80bn
FY2015FY2024
Shareholders' equity
CN¥72.98bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥31.37bn | CN¥29.63bn | CN¥39.86bn | CN¥37.20bn | CN¥28.67bn | CN¥27.54bn | CN¥26.39bn | CN¥24.59bn | CN¥22.30bn | CN¥19.68bn |
| Gross profit | — | CN¥22.96bn | CN¥29.72bn | CN¥26.03bn | CN¥22.55bn | CN¥21.51bn | CN¥20.57bn | CN¥18.05bn | CN¥16.43bn | CN¥15.17bn |
| Operating income | CN¥13.64bn | CN¥13.74bn | CN¥13.94bn | CN¥12.78bn | CN¥10.59bn | CN¥9.95bn | CN¥9.20bn | CN¥8.33bn | CN¥7.55bn | CN¥7.13bn |
| Net income | CN¥6.38bn | CN¥6.26bn | CN¥4.90bn | CN¥6.16bn | CN¥4.73bn | CN¥4.33bn | CN¥3.92bn | CN¥3.69bn | CN¥3.42bn | CN¥2.88bn |
| Diluted earnings per share | 0.76 | 0.74 | 0.59 | 0.77 | 0.59 | 0.54 | 0.49 | 0.46 | 0.42 | 0.36 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥257.65bn | CN¥238.26bn | CN¥223.22bn | CN¥205.69bn | CN¥175.29bn | CN¥156.80bn | CN¥146.50bn | CN¥145.63bn | CN¥138.66bn | CN¥133.87bn |
| Cash and short-term investments | CN¥3.33bn | CN¥5.27bn | CN¥18.79bn | CN¥4.66bn | CN¥5.53bn | CN¥3.16bn | CN¥3.11bn | CN¥5.25bn | CN¥2.54bn | CN¥3.75bn |
| Total liabilities | CN¥184.67bn | CN¥166.32bn | CN¥154.77bn | CN¥137.61bn | CN¥117.60bn | CN¥103.88bn | CN¥97.27bn | CN¥99.51bn | CN¥97.77bn | CN¥95.73bn |
| Debt | CN¥146.16bn | CN¥128.62bn | CN¥120.62bn | CN¥104.89bn | CN¥91.07bn | CN¥78.68bn | CN¥75.40bn | CN¥77.86bn | CN¥76.30bn | CN¥74.95bn |
| Shareholders' equity | CN¥72.98bn | CN¥71.95bn | CN¥68.45bn | CN¥68.09bn | CN¥57.69bn | CN¥52.92bn | CN¥49.24bn | CN¥46.13bn | CN¥40.89bn | CN¥38.14bn |
| Shares outstanding | 8,360m | 8,381m | 8,363m | 8,036m | 8,036m | 8,036m | 8,036m | 8,036m | 8,036m | 8,036m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥17.06bn | CN¥14.33bn | CN¥29.57bn | CN¥16.75bn | CN¥12.27bn | CN¥12.52bn | CN¥14.26bn | CN¥12.13bn | CN¥13.53bn | CN¥16.31bn |
| Capital spending | −CN¥26.86bn | −CN¥23.83bn | −CN¥22.47bn | −CN¥17.68bn | −CN¥20.21bn | −CN¥11.79bn | −CN¥8.72bn | −CN¥9.10bn | −CN¥13.99bn | −CN¥15.26bn |
| Free cash flow | −CN¥9.80bn | −CN¥9.50bn | CN¥7.10bn | −CN¥921.0m | −CN¥7.94bn | CN¥728.0m | CN¥5.54bn | CN¥3.03bn | −CN¥457.0m | CN¥1.04bn |
| Dividends paid | −CN¥1.86bn | −CN¥981.5m | −CN¥1.23bn | −CN¥945.0m | −CN¥865.0m | −CN¥785.0m | −CN¥738.0m | −CN¥683.0m | −CN¥576.0m | −CN¥479.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.56bn | CN¥7.52bn | CN¥8.14bn | CN¥10.46bn | CN¥7.47bn | CN¥9.01bn | CN¥9.88bn | CN¥9.54bn |
| Operating income | CN¥2.36bn | CN¥3.09bn | CN¥3.63bn | CN¥3.68bn | CN¥2.89bn | CN¥3.03bn | CN¥4.09bn | CN¥731.7m |
| Net income | CN¥1.09bn | CN¥1.54bn | CN¥1.98bn | CN¥745.4m | CN¥1.65bn | CN¥1.50bn | CN¥2.48bn | −CN¥80.7m |
| Diluted earnings per share | 0.13 | 0.18 | 0.24 | 0.08 | 0.20 | 0.18 | 0.30 | -0.01 |
| Cash from operations | — | CN¥6.67bn | — | CN¥9.79bn | — | CN¥7.27bn | — | CN¥5.84bn |
| Capital spending | — | −CN¥12.36bn | — | −CN¥13.73bn | — | −CN¥13.13bn | — | −CN¥9.97bn |
| Free cash flow | — | −CN¥5.68bn | — | −CN¥3.94bn | — | −CN¥5.86bn | — | −CN¥4.13bn |
| Total assets | — | CN¥269.17bn | — | CN¥257.65bn | — | CN¥242.63bn | — | CN¥238.26bn |
| Cash and short-term investments | — | CN¥2.25bn | — | CN¥3.33bn | — | CN¥3.51bn | — | CN¥5.27bn |
| Debt | — | CN¥137.52bn | — | CN¥129.88bn | — | CN¥103.72bn | — | CN¥105.30bn |
| Shareholders' equity | — | CN¥74.52bn | — | CN¥72.98bn | — | CN¥72.66bn | — | CN¥71.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 2.6% | 5.6% |
| Operating income | 2.2% | 6.5% | 7.6% |
| Net income | 1.2% | 8.1% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.9% | 39.2% | 38.4% | 37.1% |
| Net margin | 20.7% | 17.2% | 16.9% | 16.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 7.0 | 14.4 | 21.0 | 11.7 | 8.1 | 9.7 | 10.7 | 12.6 | 14.4 |
| Price to sales | 1.5 | 1.5 | 1.8 | 3.5 | 1.9 | 1.3 | 1.4 | 1.6 | 1.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 4 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.359 | 0.275 | 0.129 | 0.172 | 0.142 | 0.117 | 0.112 | 0.113 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.