GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

W TOKYO 9159.T · JPY

Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,850

-2.06%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥4.38bn

FY2021FY2026

Net income

¥251.9m

FY2021FY2026

Free cash flow

¥334.9m

FY2021FY2026

Shareholders' equity

¥1.83bn

FY2021FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021
Revenue¥4.38bn¥3.93bn¥3.96bn¥3.62bn¥2.07bn¥1.99bn
Gross profit¥1.29bn¥1.20bn¥1.33bn¥1.40bn¥727.3m¥344.6m
Operating income¥398.7m¥351.6m¥508.0m¥645.4m¥94.0m−¥211.7m
Net income¥251.9m¥173.1m¥327.6m¥406.3m¥129.0m−¥219.0m
Diluted earnings per share96.6665.79122.09150.1949.48-84.03

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021
Total assets¥3.10bn¥2.59bn¥3.10bn¥3.12bn¥2.50bn¥2.69bn
Cash and short-term investments¥2.04bn¥1.84bn¥1.93bn¥1.97bn¥1.00bn¥1.17bn
Total liabilities¥1.28bn¥1.01bn¥1.45bn¥1.85bn¥1.98bn¥2.31bn
Debt¥472.9m¥585.1m¥900.6m¥1.15bn¥1.43bn¥1.80bn
Shareholders' equity¥1.83bn¥1.57bn¥1.65bn¥1.27bn¥521.1m¥380.3m
Shares outstanding3m3m3m3m3m3m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021
Cash from operations¥343.3m¥568.6m¥187.1m¥864.6m¥281.6m¥71.8m
Capital spending−¥8.4m−¥13.5m−¥18.9m−¥2.6m−¥200,000−¥4.5m
Free cash flow¥334.9m¥555.2m¥168.1m¥861.9m¥281.4m¥67.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥348.3m¥2.02bn¥1.11bn¥905.1m¥1.02bn¥1.05bn¥545.6m¥1.31bn
Gross profit¥57.3m¥660.1m¥304.1m¥271.5m¥282.5m¥315.7m¥156.8m¥441.5m
Operating income−¥175.3m¥433.3m¥78.6m¥62.0m¥73.5m¥93.1m−¥48.1m¥233.1m
Net income−¥111.7m¥277.6m¥46.5m¥39.5m¥11.6m¥49.9m−¥34.7m¥146.2m
Diluted earnings per share-42.85106.5217.6715.004.4118.98-12.9454.50
Total assets¥3.10bn¥3.69bn¥2.89bn¥3.03bn¥2.59bn¥3.40bn¥2.91bn¥3.46bn
Cash and short-term investments¥2.04bn¥1.96bn¥1.68bn¥1.71bn¥1.84bn¥1.89bn¥2.01bn¥1.74bn
Debt¥472.9m¥112.3m¥537.0m¥112.3m¥585.1m¥101.1m¥823.5m¥105.0m
Shareholders' equity¥1.83bn¥1.93bn¥1.66bn¥1.61bn¥1.57bn¥1.66bn¥1.63bn¥1.80bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.6%17.2%—
Operating income-14.8%——
Net income-14.7%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin30.0%32.9%31.6%—
Operating margin9.0%12.0%9.0%—
Net margin5.1%7.3%5.4%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023
Price to earnings19.525.515.615.3
Price to sales1.11.11.31.7

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.