K 
1,311
-7.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.51bn
FY2017FY2026
Net income
¥414.5m
FY2017FY2026
Free cash flow
−¥607.5m
FY2017FY2026
Shareholders' equity
¥26.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.51bn | ¥15.16bn | ¥14.18bn | ¥14.27bn | ¥12.14bn | ¥11.67bn | ¥12.51bn | ¥13.41bn | ¥12.50bn | ¥13.10bn |
| Operating income | ¥1.24bn | ¥1.82bn | ¥616.3m | ¥682.3m | ¥420.6m | ¥783.0m | ¥2.14bn | ¥2.48bn | ¥2.39bn | ¥2.26bn |
| Net income | ¥414.5m | ¥5.11bn | ¥146.6m | ¥876.0m | ¥882.8m | ¥161.6m | ¥2.10bn | ¥1.14bn | ¥780.1m | ¥159.4m |
| Diluted earnings per share | 54.20 | 668.40 | 19.17 | 114.55 | 115.44 | 21.13 | 274.59 | 148.69 | 102.01 | 20.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥77.44bn | ¥77.93bn | ¥71.35bn | ¥71.56bn | ¥74.44bn | ¥69.79bn | ¥67.45bn | ¥57.78bn | ¥61.73bn | ¥63.55bn |
| Cash and short-term investments | ¥6.97bn | ¥9.23bn | ¥4.41bn | ¥4.38bn | ¥4.49bn | ¥1.44bn | ¥1.43bn | ¥1.44bn | ¥1.52bn | ¥4.33bn |
| Total liabilities | ¥51.35bn | ¥52.87bn | ¥51.99bn | ¥53.67bn | ¥59.32bn | ¥55.89bn | ¥53.83bn | ¥46.05bn | ¥51.88bn | ¥53.99bn |
| Debt | ¥44.01bn | ¥45.54bn | ¥44.69bn | ¥48.02bn | ¥53.39bn | ¥50.62bn | ¥47.43bn | ¥41.15bn | ¥46.50bn | ¥48.53bn |
| Shareholders' equity | ¥26.09bn | ¥25.06bn | ¥19.37bn | ¥17.89bn | ¥15.12bn | ¥13.90bn | ¥13.62bn | ¥11.73bn | ¥9.86bn | ¥9.55bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.54bn | ¥4.71bn | ¥6.04bn | ¥4.92bn | ¥6.03bn | ¥4.33bn | ¥6.10bn | ¥5.39bn | ¥4.73bn | ¥7.41bn |
| Capital spending | −¥6.15bn | −¥6.09bn | −¥3.25bn | −¥1.70bn | −¥9.50bn | −¥9.99bn | −¥14.76bn | −¥8.61bn | −¥8.73bn | −¥4.21bn |
| Free cash flow | −¥607.5m | −¥1.38bn | ¥2.79bn | ¥3.22bn | −¥3.48bn | −¥5.66bn | −¥8.66bn | −¥3.22bn | −¥4.00bn | ¥3.20bn |
| Dividends paid | −¥301.6m | −¥305.5m | −¥153.3m | −¥153.1m | −¥152.8m | −¥153.0m | −¥152.9m | −¥152.9m | −¥229.2m | −¥152.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.75bn | ¥4.09bn | ¥3.84bn | ¥3.73bn | ¥3.86bn | ¥4.19bn | ¥3.43bn | ¥3.94bn |
| Operating income | ¥237.9m | ¥419.0m | ¥141.7m | ¥145.1m | ¥538.0m | ¥459.5m | −¥19.8m | ¥750.6m |
| Net income | ¥1.78bn | −¥29.3m | ¥1.1m | ¥70.9m | ¥371.8m | ¥203.9m | ¥7.7m | ¥373.0m |
| Diluted earnings per share | 233.34 | -3.83 | 0.15 | 9.27 | 48.62 | 26.67 | 1.01 | 48.77 |
| Total assets | ¥76.34bn | ¥77.44bn | ¥75.49bn | ¥76.04bn | ¥73.98bn | ¥77.93bn | ¥75.67bn | ¥78.37bn |
| Cash and short-term investments | ¥7.56bn | ¥6.97bn | ¥8.07bn | ¥8.05bn | ¥8.12bn | ¥9.23bn | ¥9.00bn | ¥9.09bn |
| Debt | ¥10.60bn | ¥44.01bn | ¥8.97bn | ¥43.77bn | ¥6.04bn | ¥45.54bn | ¥8.03bn | ¥46.45bn |
| Shareholders' equity | ¥27.76bn | ¥26.09bn | ¥25.07bn | ¥24.66bn | ¥24.57bn | ¥25.06bn | ¥23.67bn | ¥24.97bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 50.4% | 4.3% | 12.0% | 15.3% | 6.7% |
| Net margin | 2.7% | 33.7% | 1.0% | 6.1% | 7.3% | 1.4% |
| Return on equity | 1.6% | 20.4% | 0.8% | 4.9% | 5.8% | 1.2% |
| Return on assets | 0.5% | 6.6% | 0.2% | 1.2% | 1.2% | 0.2% |
| Free cash flow yield | 94.9% | 87.6% | 75.4% | 53.8% | 126.0% | 116.3% |
| Revenue growth | 2.3% | 6.9% | -0.7% | 17.5% | 4.0% | -6.7% |
| Earnings growth | -91.9% | 3385.8% | -83.3% | -0.8% | 446.4% | -92.3% |
| Current ratio | 0.59x | 0.98x | 0.58x | 1.04x | 0.37x | 0.26x |
| Debt to equity | 1.69x | 1.82x | 2.31x | 2.68x | 3.53x | 3.64x |
| Equity ratio | 33.7% | 32.2% | 27.1% | 25.0% | 20.3% | 19.9% |
| Interest coverage | 1.97x | 15.52x | 1.43x | 3.70x | 3.97x | 1.52x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 5.9% | 2.2% |
| Operating income | 22.2% | 9.7% | -4.1% |
| Net income | -22.1% | 20.7% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.0% | 7.4% | 6.7% | 11.4% |
| Net margin | 18.0% | 11.1% | 9.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | 1.6 | 56.5 | 7.5 | 8.2 | 40.3 | 3.1 | 6.6 | 7.5 | 50.7 |
| Price to sales | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 2-for-1 split · 27 Dec 2019
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.