T 
3,185
+1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.12bn
FY2017FY2026
Net income
¥774.6m
FY2017FY2026
Free cash flow
−¥1.63bn
FY2017FY2026
Shareholders' equity
¥8.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.12bn | ¥5.39bn | ¥6.22bn | ¥7.31bn | ¥6.73bn | ¥4.72bn | ¥5.16bn | ¥5.49bn | ¥5.01bn | ¥4.56bn |
| Gross profit | ¥1.19bn | ¥1.43bn | ¥1.43bn | ¥1.88bn | ¥2.06bn | ¥413.0m | ¥270.0m | ¥787.0m | ¥299.4m | ¥137.6m |
| Operating income | ¥657.8m | ¥888.0m | ¥870.4m | ¥1.32bn | ¥1.60bn | −¥68.5m | −¥743.6m | ¥304.5m | −¥151.4m | −¥360.8m |
| Net income | ¥774.6m | ¥2.10bn | ¥731.6m | ¥821.0m | ¥1.19bn | −¥83.8m | −¥707.0m | ¥888.1m | −¥10.7m | −¥822.1m |
| Diluted earnings per share | 506.29 | 1,085.91 | 379.02 | 425.30 | 616.73 | -43.40 | -366.25 | 460.06 | -5.54 | -421.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.27bn | ¥12.67bn | ¥11.86bn | ¥11.07bn | ¥12.46bn | ¥11.16bn | ¥12.05bn | ¥12.39bn | ¥13.33bn | ¥13.99bn |
| Cash and short-term investments | ¥1.97bn | ¥4.19bn | ¥2.53bn | ¥1.53bn | ¥2.55bn | ¥491.3m | ¥251.9m | ¥855.0m | ¥704.0m | ¥835.8m |
| Total liabilities | ¥4.12bn | ¥3.36bn | ¥4.48bn | ¥4.44bn | ¥6.57bn | ¥6.54bn | ¥7.47bn | ¥6.96bn | ¥8.74bn | ¥9.37bn |
| Debt | ¥2.17bn | ¥1.51bn | ¥2.65bn | ¥2.50bn | ¥3.99bn | ¥4.82bn | ¥4.92bn | ¥4.57bn | ¥6.27bn | ¥7.46bn |
| Shareholders' equity | ¥8.10bn | ¥9.26bn | ¥7.33bn | ¥6.47bn | ¥5.73bn | ¥4.48bn | ¥4.44bn | ¥5.25bn | ¥4.41bn | ¥4.44bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥1.28bn | ¥1.46bn | ¥1.17bn | ¥2.88bn | ¥200.8m | ¥731.2m | ¥962.0m | ¥905.0m | ¥555.0m |
| Capital spending | −¥2.76bn | −¥536.3m | −¥541.4m | −¥543.5m | −¥67.4m | −¥1.17bn | −¥1.69bn | −¥595.0m | −¥12.0m | −¥12.0m |
| Free cash flow | −¥1.63bn | ¥746.1m | ¥919.9m | ¥626.8m | ¥2.81bn | −¥969.5m | −¥957.5m | ¥367.0m | ¥893.0m | ¥543.0m |
| Dividends paid | −¥153.6m | −¥153.6m | −¥153.9m | −¥95.2m | −¥28,000 | −¥63,000 | −¥76.6m | −¥76.0m | −¥1.0m | −¥57.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.47bn | ¥1.29bn | ¥1.36bn | ¥1.47bn | ¥1.00bn | ¥1.02bn | ¥1.59bn | ¥1.35bn |
| Gross profit | ¥502.6m | ¥442.1m | ¥428.2m | ¥297.2m | ¥24.5m | ¥296.1m | ¥406.8m | ¥337.4m |
| Operating income | ¥338.1m | ¥302.5m | ¥300.7m | ¥176.3m | −¥121.8m | ¥163.9m | ¥279.0m | ¥203.0m |
| Net income | ¥247.9m | ¥550.4m | ¥221.2m | ¥148.6m | −¥145.5m | ¥50.2m | ¥1.68bn | ¥113.0m |
| Diluted earnings per share | 162.06 | 359.74 | 114.61 | 76.97 | -75.40 | 25.99 | 869.34 | 58.54 |
| Total assets | ¥12.33bn | ¥12.27bn | ¥13.68bn | ¥13.42bn | ¥13.32bn | ¥12.67bn | ¥13.95bn | ¥11.78bn |
| Cash and short-term investments | ¥2.36bn | ¥1.97bn | ¥2.78bn | ¥2.46bn | ¥2.30bn | ¥4.19bn | ¥4.40bn | ¥2.12bn |
| Debt | ¥385.8m | ¥2.17bn | ¥439.3m | ¥2.32bn | ¥312.4m | ¥1.51bn | ¥377.7m | ¥2.47bn |
| Shareholders' equity | ¥7.98bn | ¥8.10bn | ¥9.53bn | ¥9.20bn | ¥8.99bn | ¥9.26bn | ¥9.26bn | ¥7.52bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 26.6% | 23.0% | 25.7% | 30.7% | 8.7% |
| Operating margin | 12.8% | 54.8% | 17.1% | 16.7% | 25.1% | -1.4% |
| Net margin | 15.1% | 38.9% | 11.8% | 11.2% | 17.7% | -1.8% |
| Return on equity | 9.6% | 22.6% | 10.0% | 12.7% | 20.8% | -1.9% |
| Return on assets | 6.3% | 16.5% | 6.2% | 7.4% | 9.6% | -0.8% |
| Free cash flow yield | 72.5% | 26.9% | 29.6% | 25.3% | 43.5% | 20.3% |
| Revenue growth | -5.0% | -13.4% | -14.9% | 8.5% | 42.6% | -8.4% |
| Earnings growth | -63.0% | 186.5% | -10.9% | -31.0% | -1521.0% | -88.2% |
| Current ratio | 2.44x | 5.86x | 3.21x | 2.00x | 1.45x | 0.52x |
| Debt to equity | 0.27x | 0.16x | 0.36x | 0.39x | 0.69x | 1.07x |
| Equity ratio | 66.0% | 73.1% | 61.8% | 58.5% | 46.0% | 40.1% |
| Interest coverage | 21.56x | 92.58x | 36.59x | 34.23x | 30.45x | -0.96x |
| Buybacks as a share of market value | 20.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | 1.6% | -1.7% |
| Operating income | -20.6% | — | 7.0% |
| Net income | -1.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 24.7% | 23.7% | 17.4% |
| Operating margin | 14.7% | 15.5% | 14.8% | 7.5% |
| Net margin | 27.3% | 18.4% | 15.6% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 2.9 | 4.3 | 4.1 | 2.7 | -40.5 | -1.7 | 1.8 | -140.3 | -3.1 |
| Price to sales | 1.0 | 1.1 | 0.5 | 0.5 | 0.5 | 0.7 | 0.2 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 80.00 | 80.00 | 50.00 | 40.00 | 30.00 | 50.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.