I 
1,593
+2.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥127.30bn
FY2017FY2026
Net income
¥15.39bn
FY2017FY2026
Free cash flow
−¥34.15bn
FY2017FY2026
Shareholders' equity
¥158.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥127.30bn | ¥141.87bn | ¥137.95bn | ¥141.32bn | ¥104.10bn | ¥88.92bn | ¥89.18bn | ¥84.84bn | ¥81.33bn | ¥83.32bn |
| Gross profit | ¥23.83bn | ¥28.52bn | ¥29.28bn | ¥28.73bn | ¥14.95bn | ¥13.33bn | ¥11.11bn | ¥11.68bn | ¥12.52bn | ¥13.44bn |
| Operating income | ¥13.44bn | ¥18.36bn | ¥20.21bn | ¥20.84bn | ¥7.52bn | ¥8.06bn | ¥5.38bn | ¥6.32bn | ¥5.65bn | ¥6.59bn |
| Net income | ¥15.39bn | ¥18.37bn | ¥19.75bn | ¥22.68bn | ¥12.53bn | ¥7.66bn | ¥3.79bn | ¥4.68bn | ¥4.24bn | ¥3.88bn |
| Diluted earnings per share | 145.47 | 173.60 | 186.62 | 214.37 | 118.39 | 72.35 | 35.80 | 44.28 | 40.10 | 35.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥346.68bn | ¥306.43bn | ¥293.23bn | ¥265.45bn | ¥247.13bn | ¥245.61bn | ¥231.09bn | ¥222.44bn | ¥210.24bn | ¥203.97bn |
| Cash and short-term investments | ¥14.08bn | ¥11.63bn | ¥17.88bn | ¥14.54bn | ¥11.66bn | ¥13.30bn | ¥14.21bn | ¥9.83bn | ¥10.54bn | ¥10.72bn |
| Total liabilities | ¥188.40bn | ¥160.79bn | ¥161.10bn | ¥154.87bn | ¥155.80bn | ¥165.78bn | ¥157.66bn | ¥149.36bn | ¥141.00bn | ¥135.19bn |
| Debt | ¥143.10bn | ¥122.65bn | ¥123.70bn | ¥116.53bn | ¥125.90bn | ¥136.90bn | ¥132.71bn | ¥124.60bn | ¥116.96bn | ¥110.49bn |
| Shareholders' equity | ¥158.22bn | ¥145.50bn | ¥132.07bn | ¥110.56bn | ¥91.31bn | ¥79.73bn | ¥73.28bn | ¥72.93bn | ¥69.12bn | ¥68.71bn |
| Shares outstanding | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.86bn | ¥30.73bn | ¥29.45bn | ¥35.27bn | ¥15.78bn | ¥19.28bn | ¥13.08bn | ¥14.55bn | ¥12.12bn | ¥11.07bn |
| Capital spending | −¥64.00bn | −¥34.56bn | −¥12.02bn | −¥21.67bn | −¥12.50bn | −¥30.87bn | −¥17.71bn | −¥23.78bn | −¥20.85bn | −¥18.77bn |
| Free cash flow | −¥34.15bn | −¥3.83bn | ¥17.43bn | ¥13.60bn | ¥3.28bn | −¥11.59bn | −¥4.63bn | −¥9.23bn | −¥8.73bn | −¥7.69bn |
| Dividends paid | −¥6.02bn | −¥5.92bn | −¥6.66bn | −¥5.49bn | −¥2.85bn | −¥1.37bn | −¥1.59bn | −¥1.06bn | −¥1.11bn | −¥1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.69bn | ¥32.33bn | ¥33.85bn | ¥31.32bn | ¥29.79bn | ¥33.13bn | ¥34.74bn | ¥35.83bn |
| Gross profit | ¥5.98bn | ¥5.76bn | ¥7.17bn | ¥5.93bn | ¥4.98bn | ¥6.25bn | ¥6.44bn | ¥7.34bn |
| Operating income | ¥3.33bn | ¥3.02bn | ¥4.65bn | ¥3.52bn | ¥2.25bn | ¥3.36bn | ¥3.85bn | ¥4.56bn |
| Net income | ¥11.12bn | ¥2.71bn | ¥5.20bn | ¥4.21bn | ¥3.27bn | ¥4.19bn | ¥4.55bn | ¥2.88bn |
| Diluted earnings per share | 105.06 | 25.63 | 49.19 | 39.77 | 30.88 | 39.56 | 43.02 | 27.27 |
| Cash from operations | — | — | — | — | — | — | — | ¥8.55bn |
| Capital spending | — | — | — | — | — | — | — | −¥3.48bn |
| Free cash flow | — | — | — | — | — | — | — | ¥5.07bn |
| Total assets | ¥357.67bn | ¥346.68bn | ¥346.62bn | ¥306.92bn | ¥300.80bn | ¥306.43bn | ¥304.47bn | ¥289.80bn |
| Cash and short-term investments | ¥18.34bn | ¥14.08bn | ¥24.49bn | ¥9.27bn | ¥13.45bn | ¥11.63bn | ¥16.86bn | ¥18.24bn |
| Debt | ¥21.21bn | ¥142.72bn | ¥32.04bn | ¥119.13bn | ¥46.38bn | ¥121.84bn | ¥33.40bn | ¥113.42bn |
| Shareholders' equity | ¥167.73bn | ¥158.22bn | ¥153.14bn | ¥149.66bn | ¥143.31bn | ¥145.50bn | ¥143.45bn | ¥137.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 7.4% | 3.0% |
| Operating income | -13.6% | 10.8% | 5.2% |
| Net income | -12.1% | 15.0% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 20.1% | 18.7% | 17.2% |
| Operating margin | 11.8% | 13.3% | 11.9% | 10.3% |
| Net margin | 12.5% | 13.9% | 13.0% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 8.2 | 6.3 | 5.5 | 7.9 | 7.5 | 12.0 | 8.4 | 10.0 | 18.1 |
| Price to sales | 1.3 | 1.1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 83.00 | 56.00 | 63.00 | 52.00 | 27.00 | 13.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.