M 
862
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.27bn
FY2017FY2026
Net income
¥4.31bn
FY2017FY2026
Free cash flow
¥3.98bn
FY2017FY2026
Shareholders' equity
¥53.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.27bn | ¥67.54bn | ¥65.02bn | ¥58.06bn | ¥45.82bn | ¥40.15bn | ¥43.88bn | ¥42.60bn | ¥41.77bn | ¥37.40bn |
| Gross profit | ¥9.59bn | ¥16.40bn | ¥16.37bn | ¥13.16bn | ¥8.47bn | ¥6.16bn | ¥9.67bn | ¥9.08bn | ¥9.37bn | ¥9.52bn |
| Operating income | ¥3.71bn | ¥11.01bn | ¥11.40bn | ¥8.76bn | ¥9.19bn | ¥3.94bn | ¥5.44bn | ¥4.93bn | ¥5.59bn | ¥5.87bn |
| Net income | ¥4.31bn | ¥2.81bn | ¥5.19bn | ¥6.44bn | ¥3.28bn | ¥1.25bn | ¥1.72bn | ¥2.05bn | ¥1.81bn | ¥1.16bn |
| Diluted earnings per share | 126.68 | 82.57 | 152.93 | 190.73 | 96.39 | 37.20 | 52.43 | 62.61 | 55.29 | 35.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥292.82bn | ¥293.28bn | ¥276.46bn | ¥274.95bn | ¥237.57bn | ¥205.10bn | ¥170.59bn | ¥166.63bn | ¥153.51bn | ¥141.41bn |
| Cash and short-term investments | ¥55.27bn | ¥48.22bn | ¥38.31bn | ¥27.57bn | ¥23.66bn | ¥21.12bn | ¥19.59bn | ¥16.47bn | ¥18.77bn | ¥14.49bn |
| Total liabilities | ¥195.10bn | ¥202.06bn | ¥195.04bn | ¥206.51bn | ¥190.19bn | ¥166.36bn | ¥133.93bn | ¥127.54bn | ¥117.31bn | ¥108.43bn |
| Debt | ¥156.26bn | ¥165.70bn | ¥167.38bn | ¥181.79bn | ¥174.36bn | ¥153.97bn | ¥118.62bn | ¥113.56bn | ¥104.48bn | ¥96.92bn |
| Shareholders' equity | ¥53.30bn | ¥47.76bn | ¥42.77bn | ¥35.33bn | ¥23.97bn | ¥19.07bn | ¥17.66bn | ¥16.86bn | ¥15.27bn | ¥13.91bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.62bn | ¥30.20bn | ¥27.95bn | ¥26.38bn | ¥19.90bn | ¥13.14bn | ¥14.48bn | ¥13.98bn | ¥14.44bn | ¥12.10bn |
| Capital spending | −¥15.64bn | −¥9.27bn | −¥9.81bn | −¥28.39bn | −¥37.77bn | −¥49.94bn | −¥21.48bn | −¥22.80bn | −¥24.02bn | −¥1.40bn |
| Free cash flow | ¥3.98bn | ¥20.93bn | ¥18.13bn | −¥2.02bn | −¥17.87bn | −¥36.80bn | −¥7.00bn | −¥8.83bn | −¥9.58bn | ¥10.69bn |
| Dividends paid | −¥177.7m | −¥179.9m | −¥177.6m | −¥179.7m | −¥251.3m | −¥179.4m | −¥179.1m | −¥179.3m | −¥180.2m | −¥179.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.46bn | ¥15.93bn | ¥15.48bn | ¥14.49bn | ¥15.37bn | ¥19.08bn | ¥15.57bn | ¥16.93bn |
| Gross profit | ¥2.60bn | ¥672.7m | ¥3.15bn | ¥2.24bn | ¥3.52bn | ¥4.06bn | ¥4.31bn | ¥3.73bn |
| Operating income | ¥1.08bn | −¥854.3m | ¥1.60bn | ¥812.4m | ¥2.15bn | ¥2.64bn | ¥2.91bn | ¥2.42bn |
| Net income | ¥899.6m | −¥116.9m | ¥1.61bn | −¥79.0m | ¥2.90bn | ¥1.48bn | ¥554.9m | −¥131.3m |
| Diluted earnings per share | 26.42 | -3.43 | 47.41 | -2.32 | 85.03 | 43.52 | 16.35 | -3.87 |
| Total assets | ¥291.73bn | ¥292.82bn | ¥283.62bn | ¥274.90bn | ¥279.92bn | ¥293.28bn | ¥278.43bn | ¥299.51bn |
| Cash and short-term investments | ¥52.72bn | ¥55.27bn | ¥56.37bn | ¥55.34bn | ¥56.08bn | ¥48.22bn | ¥49.01bn | ¥49.53bn |
| Debt | ¥32.16bn | ¥156.26bn | ¥36.36bn | ¥149.14bn | ¥32.88bn | ¥165.70bn | ¥43.51bn | ¥175.28bn |
| Shareholders' equity | ¥55.38bn | ¥53.30bn | ¥51.96bn | ¥49.24bn | ¥48.72bn | ¥47.76bn | ¥43.89bn | ¥46.75bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 24.3% | 25.2% | 22.7% | 18.5% | 15.3% |
| Operating margin | 6.1% | 20.4% | 27.2% | 15.1% | 20.1% | 9.8% |
| Net margin | 7.0% | 4.2% | 8.0% | 11.1% | 7.2% | 3.1% |
| Return on equity | 8.1% | 5.9% | 12.1% | 18.2% | 13.7% | 6.5% |
| Return on assets | 1.5% | 1.0% | 1.9% | 2.3% | 1.4% | 0.6% |
| Free cash flow yield | 97.7% | 109.3% | 105.0% | 153.0% | 160.0% | 177.6% |
| Revenue growth | -9.3% | 3.9% | 12.0% | 26.7% | 14.1% | -8.5% |
| Earnings growth | 53.4% | -45.8% | -19.4% | 96.4% | 163.0% | -27.5% |
| Current ratio | 1.11x | 0.99x | 1.05x | 0.71x | 0.75x | 0.68x |
| Debt to equity | 2.93x | 3.47x | 3.91x | 5.13x | 7.25x | 8.04x |
| Equity ratio | 18.2% | 16.3% | 15.5% | 12.9% | 10.1% | 9.3% |
| Interest coverage | 0.96x | 2.98x | 3.98x | 3.08x | 4.46x | 2.05x |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.5% | 0.7% | -1.5% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 8.8% | 5.6% |
| Operating income | -24.9% | -1.2% | -1.8% |
| Net income | -12.5% | 28.2% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 22.0% | 20.8% | 21.5% |
| Operating margin | 11.4% | 13.8% | 14.2% | 13.8% |
| Net margin | 5.5% | 7.4% | 6.9% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.2 | 4.5 | 4.0 | 7.1 | 19.2 | 7.5 | 5.9 | 6.0 | 12.8 |
| Price to sales | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.