GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mitsui O.S.K. Lines 9104.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

6,440

-1.17%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥1.83trn

FY2017FY2026

Net income

¥213.26bn

FY2017FY2026

Free cash flow

−¥88.06bn

FY2017FY2026

Shareholders' equity

¥2.87trn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥1.83trn¥1.78trn¥1.63trn¥1.61trn¥1.27trn¥991.43bn¥1.16trn¥1.23trn¥1.65trn¥1.50trn
Gross profit¥327.59bn¥338.37bn¥265.82bn¥235.48bn¥151.91bn¥80.37bn¥119.63bn¥139.16bn¥138.66bn¥116.11bn
Research and development—¥1.90bn¥1.65bn¥1.69bn¥1.26bn¥818.0m¥827.0m¥638.0m¥248.0m¥181.0m
Operating income¥127.00bn¥153.43bn¥103.13bn¥108.49bn¥59.46bn¥106.80bn¥32.28bn¥51.58bn¥22.59bn¥15.38bn
Net income¥213.26bn¥425.49bn¥261.65bn¥796.06bn¥708.82bn¥90.05bn¥32.62bn¥26.88bn−¥47.38bn¥5.26bn
Diluted earnings per share619.771,236.02728.092,192.551,954.04249.0490.6972.36-127.5713.53

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥5.96trn¥4.98trn¥4.12trn¥3.56trn¥2.69trn¥2.10trn¥2.10trn¥2.13trn¥2.23trn¥2.22trn
Cash and short-term investments¥209.82bn¥163.29bn¥120.29bn¥94.46bn¥100.88bn¥86.74bn¥106.28bn¥125.00bn¥193.30bn¥189.94bn
Total liabilities¥3.03trn¥2.26trn¥1.75trn¥1.63trn¥1.35trn¥1.40trn¥1.46trn¥1.48trn¥1.60trn¥1.53trn
Debt—¥1.85trn¥1.30trn¥1.15trn¥1.00trn¥1.03trn¥1.10trn¥1.10trn¥1.12trn¥1.12trn
Shareholders' equity¥2.87trn¥2.69trn¥2.35trn¥1.93trn¥1.28trn¥579.13bn¥514.98bn¥526.87bn¥513.27bn¥574.43bn
Shares outstanding344m344m359m363m363m362m360m371m371m389m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥450.96bn¥360.50bn¥314.20bn¥549.92bn¥307.64bn¥98.90bn¥100.72bn¥55.25bn¥98.38bn¥17.62bn
Capital spending−¥539.03bn−¥454.19bn−¥335.24bn−¥266.53bn−¥112.34bn−¥104.42bn−¥155.10bn−¥155.68bn−¥142.57bn−¥143.18bn
Free cash flow−¥88.06bn−¥93.69bn−¥21.04bn¥283.39bn¥195.30bn−¥5.52bn−¥54.38bn−¥100.44bn−¥44.19bn−¥125.55bn
Dividends paid−¥92.47bn−¥105.08bn−¥133.67bn−¥216.09bn−¥52.00bn−¥5.97bn−¥6.57bn−¥3.60bn−¥1.21bn−¥4.26bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥730.99bn¥479.65bn¥475.67bn¥437.07bn¥432.70bn¥456.79bn¥418.05bn¥464.68bn
Gross profit¥107.69bn¥81.65bn¥82.52bn¥82.33bn¥81.10bn¥77.88bn¥71.91bn¥88.62bn
Operating income¥38.52bn¥24.26bn¥30.92bn¥34.74bn¥37.08bn¥28.53bn¥33.24bn¥48.85bn
Net income¥61.06bn¥32.75bn¥64.30bn¥63.39bn¥52.82bn¥57.36bn¥121.37bn¥141.60bn
Diluted earnings per share177.4495.17186.79184.15153.43166.62337.72394.03
Cash from operations—¥450.96bn—————¥86.62bn
Capital spending—−¥539.03bn—————−¥68.27bn
Free cash flow—−¥88.06bn—————¥18.35bn
Total assets¥6.20trn¥5.96trn¥5.62trn¥5.40trn¥5.33trn¥4.98trn¥4.62trn¥4.47trn
Cash and short-term investments¥194.47bn¥209.82bn¥205.56bn¥147.33bn¥163.93bn¥163.29bn¥132.89bn¥147.88bn
Debt¥307.24bn¥2.32trn¥257.89bn¥2.17trn¥710.96bn¥1.70trn¥251.16bn¥1.31trn
Shareholders' equity¥2.98trn¥2.87trn¥2.70trn¥2.58trn¥2.52trn¥2.69trn¥2.59trn¥2.66trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.2%13.0%0.6%
Operating income5.4%3.5%50.2%
Net income-35.5%18.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.5%17.1%15.4%12.4%
Operating margin7.8%7.2%7.2%4.8%
Net margin17.7%24.8%27.4%14.3%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings12.13.87.62.11.711.411.613.9-6.392.6
Price to sales1.40.91.21.00.91.00.30.30.20.3

Dividends and splits

Per share, in the currency the company pays

Paid for 28 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year100.00380.00290.00370.00400.00145.0016.66718.333
  • 3-for-1 split · 30 Mar 2022
  • 10-to-1 reverse split · 27 Sept 2017
  • 1.03-for-1 split · 26 Mar 1992

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.