A 
916
+3.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥230.53bn
FY2017FY2026
Net income
¥7.45bn
FY2017FY2026
Free cash flow
−¥14.48bn
FY2017FY2026
Shareholders' equity
¥62.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥230.53bn | ¥208.37bn | ¥198.55bn | ¥177.83bn | ¥133.00bn | ¥112.11bn | ¥98.35bn | ¥85.59bn | ¥74.36bn | ¥67.18bn |
| Gross profit | ¥22.07bn | ¥21.41bn | ¥23.30bn | ¥19.70bn | ¥14.41bn | ¥13.36bn | ¥11.77bn | ¥9.61bn | ¥7.76bn | ¥7.55bn |
| Operating income | ¥11.87bn | ¥10.97bn | ¥13.85bn | ¥11.36bn | ¥8.65bn | ¥8.02bn | ¥7.19bn | ¥5.81bn | ¥4.51bn | ¥4.45bn |
| Net income | ¥7.45bn | ¥7.28bn | ¥9.12bn | ¥7.78bn | ¥6.13bn | ¥5.54bn | ¥4.82bn | ¥3.90bn | ¥3.04bn | ¥3.08bn |
| Diluted earnings per share | 49.55 | 48.95 | 63.38 | 57.56 | 45.94 | 41.52 | 37.47 | 30.32 | 23.67 | 23.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥155.66bn | ¥138.44bn | ¥134.59bn | ¥112.03bn | ¥85.91bn | ¥73.19bn | ¥48.42bn | ¥45.55bn | ¥39.45bn | ¥36.70bn |
| Cash and short-term investments | ¥20.22bn | ¥41.40bn | ¥46.16bn | ¥32.85bn | ¥29.68bn | ¥26.49bn | ¥8.54bn | ¥8.44bn | ¥4.58bn | ¥7.70bn |
| Total liabilities | ¥90.29bn | ¥78.00bn | ¥77.05bn | ¥73.86bn | ¥56.17bn | ¥47.48bn | ¥22.10bn | ¥22.51bn | ¥18.84bn | ¥18.76bn |
| Debt | ¥54.12bn | ¥43.85bn | ¥41.79bn | ¥42.45bn | ¥31.86bn | ¥27.50bn | ¥5.56bn | ¥7.06bn | ¥5.79bn | ¥6.18bn |
| Shareholders' equity | ¥62.39bn | ¥57.78bn | ¥55.12bn | ¥35.92bn | ¥28.95bn | ¥25.71bn | ¥26.33bn | ¥23.03bn | ¥20.62bn | ¥17.94bn |
| Shares outstanding | 150m | 149m | 144m | 135m | 133m | 133m | 129m | 129m | 129m | 129m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.36bn | ¥8.90bn | ¥10.80bn | ¥11.41bn | ¥6.09bn | ¥7.97bn | ¥7.11bn | ¥5.53bn | ¥3.57bn | ¥4.51bn |
| Capital spending | −¥27.84bn | −¥8.71bn | −¥5.04bn | −¥9.02bn | −¥1.03bn | −¥3.39bn | −¥2.85bn | −¥2.34bn | −¥4.55bn | −¥590.3m |
| Free cash flow | −¥14.48bn | ¥185.0m | ¥5.75bn | ¥2.39bn | ¥5.06bn | ¥4.58bn | ¥4.27bn | ¥3.19bn | −¥986.5m | ¥3.92bn |
| Dividends paid | −¥4.33bn | −¥4.19bn | −¥3.38bn | −¥2.68bn | −¥2.39bn | −¥1.91bn | −¥1.29bn | −¥1.09bn | −¥1.02bn | −¥1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.70bn | ¥55.61bn | ¥61.86bn | ¥57.81bn | ¥55.25bn | ¥50.73bn | ¥56.20bn | ¥51.76bn |
| Gross profit | ¥5.11bn | ¥4.32bn | ¥6.57bn | ¥5.46bn | ¥5.73bn | ¥4.59bn | ¥7.01bn | ¥4.83bn |
| Operating income | ¥1.88bn | ¥1.73bn | ¥4.07bn | ¥2.99bn | ¥3.08bn | ¥2.02bn | ¥4.62bn | ¥2.47bn |
| Net income | ¥1.52bn | ¥878.0m | ¥2.58bn | ¥1.99bn | ¥2.00bn | ¥1.33bn | ¥3.11bn | ¥1.62bn |
| Diluted earnings per share | 10.13 | 5.84 | 17.33 | 13.36 | 13.47 | 8.91 | 21.63 | 11.27 |
| Total assets | ¥166.91bn | ¥155.66bn | ¥159.47bn | ¥158.55bn | ¥143.99bn | ¥138.44bn | ¥138.60bn | ¥132.29bn |
| Cash and short-term investments | ¥20.82bn | ¥20.22bn | ¥30.24bn | ¥36.51bn | ¥42.40bn | ¥41.40bn | ¥41.18bn | ¥43.09bn |
| Debt | ¥14.90bn | ¥52.73bn | ¥7.29bn | ¥51.53bn | ¥25.77bn | ¥42.82bn | ¥25.38bn | ¥41.46bn |
| Shareholders' equity | ¥61.31bn | ¥62.39bn | ¥61.88bn | ¥61.57bn | ¥59.30bn | ¥57.78bn | ¥56.65bn | ¥55.85bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 15.5% | 14.3% |
| Operating income | 1.5% | 8.2% | 11.8% |
| Net income | -1.4% | 6.1% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.9% | 10.6% | 10.8% | 10.9% |
| Operating margin | 5.2% | 5.9% | 6.1% | 6.3% |
| Net margin | 3.4% | 3.9% | 4.1% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 20.2 | 17.5 | 26.6 | 34.3 | 35.1 | 58.7 | 39.5 | 28.6 | 37.8 |
| Price to sales | 0.6 | 0.7 | 0.8 | 1.2 | 1.6 | 1.7 | 2.9 | 1.8 | 1.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 48.00 | 31.00 | 26.75 | 21.25 | 15.23 | 11.20 | 10.025 |
- 2-for-1 split · 29 Dec 2020
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 27 Sept 2017
- 2-for-1 split · 28 Sept 2015
- 2-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.