T 
2,014
-4.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.49bn
FY2017FY2026
Net income
¥159.2m
FY2017FY2026
Free cash flow
¥479.5m
FY2017FY2026
Shareholders' equity
¥7.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.49bn | ¥8.35bn | ¥8.19bn | ¥8.90bn | ¥8.65bn | ¥7.52bn | ¥7.62bn | ¥8.20bn | ¥8.02bn | ¥8.83bn |
| Gross profit | ¥1.14bn | ¥974.7m | ¥1.05bn | ¥1.24bn | ¥1.17bn | ¥1.03bn | ¥1.04bn | ¥1.49bn | ¥1.32bn | ¥774.5m |
| Operating income | ¥212.0m | ¥79.4m | ¥171.9m | ¥318.0m | ¥306.8m | ¥183.8m | ¥169.0m | ¥276.6m | ¥99.1m | −¥115.3m |
| Net income | ¥159.2m | ¥155.0m | ¥306.0m | ¥279.0m | ¥267.9m | ¥79.3m | ¥98.0m | ¥213.9m | ¥69.5m | −¥410.8m |
| Diluted earnings per share | 81.78 | 77.76 | 152.17 | 139.64 | 134.21 | 79.83 | 98.60 | 215.18 | 70.01 | -415.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.80bn | ¥9.64bn | ¥10.38bn | ¥10.56bn | ¥10.60bn | ¥10.18bn | ¥10.32bn | ¥10.64bn | ¥9.85bn | ¥9.19bn |
| Cash and short-term investments | ¥1.85bn | ¥1.85bn | ¥2.12bn | ¥2.12bn | ¥2.03bn | ¥2.27bn | ¥2.12bn | ¥2.32bn | ¥2.22bn | ¥2.40bn |
| Total liabilities | ¥2.14bn | ¥2.29bn | ¥3.16bn | ¥3.67bn | ¥3.98bn | ¥3.92bn | ¥4.14bn | ¥4.47bn | ¥3.81bn | ¥3.25bn |
| Debt | ¥717.0m | ¥965.0m | ¥1.33bn | ¥1.76bn | ¥2.08bn | ¥2.57bn | ¥2.90bn | ¥2.96bn | ¥2.62bn | ¥1.73bn |
| Shareholders' equity | ¥7.66bn | ¥7.35bn | ¥7.23bn | ¥6.89bn | ¥6.63bn | ¥6.26bn | ¥6.17bn | ¥6.17bn | ¥6.04bn | ¥5.94bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥572.2m | ¥258.0m | ¥667.4m | ¥717.4m | ¥401.8m | ¥435.1m | ¥219.0m | ¥933.0m | ¥288.0m | −¥64.0m |
| Capital spending | −¥92.7m | −¥247.5m | −¥187.2m | −¥262.7m | −¥139.6m | −¥84.6m | −¥198.0m | −¥1.07bn | −¥1.34bn | −¥504.0m |
| Free cash flow | ¥479.5m | ¥10.5m | ¥480.2m | ¥454.7m | ¥262.2m | ¥350.6m | ¥21.0m | −¥135.0m | −¥1.05bn | −¥568.0m |
| Dividends paid | −¥70.1m | −¥69.6m | −¥69.5m | −¥72.6m | −¥48.2m | −¥48.0m | −¥50.4m | −¥48.0m | −¥2.0m | −¥47.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.12bn | ¥2.17bn | ¥2.17bn | ¥2.16bn | ¥1.99bn | ¥2.15bn | ¥2.04bn | ¥2.20bn |
| Gross profit | ¥296.6m | ¥289.5m | ¥303.9m | ¥292.6m | ¥250.4m | ¥236.4m | ¥244.0m | ¥258.7m |
| Operating income | ¥40.9m | ¥49.7m | ¥75.0m | ¥70.7m | ¥16.8m | ¥5.7m | ¥36.0m | ¥26.0m |
| Net income | ¥36.4m | ¥38.1m | ¥59.6m | ¥49.3m | ¥12.2m | ¥69.1m | ¥62.0m | ¥9.0m |
| Diluted earnings per share | 18.68 | 19.58 | 29.91 | 24.72 | 6.10 | 34.67 | 30.84 | 4.48 |
| Total assets | ¥9.58bn | ¥9.80bn | ¥9.67bn | ¥9.34bn | ¥9.38bn | ¥9.64bn | ¥9.47bn | ¥9.56bn |
| Cash and short-term investments | ¥1.80bn | ¥1.85bn | ¥1.74bn | ¥1.75bn | ¥1.89bn | ¥1.85bn | ¥1.69bn | ¥1.88bn |
| Debt | ¥513.0m | ¥717.0m | ¥605.0m | ¥821.0m | ¥613.0m | ¥965.0m | ¥525.0m | ¥1.12bn |
| Shareholders' equity | ¥7.59bn | ¥7.66bn | ¥7.49bn | ¥7.31bn | ¥7.25bn | ¥7.35bn | ¥7.22bn | ¥7.21bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 11.7% | 12.8% | 13.9% | 13.5% | 13.7% |
| Operating margin | 2.5% | 2.5% | 3.0% | 4.4% | 4.0% | 2.2% |
| Net margin | 1.9% | 1.9% | 3.7% | 3.1% | 3.1% | 1.1% |
| Return on equity | 2.1% | 2.1% | 4.2% | 4.0% | 4.0% | 1.3% |
| Return on assets | 1.6% | 1.6% | 2.9% | 2.6% | 2.5% | 0.8% |
| Free cash flow yield | 16.7% | 12.5% | 20.7% | 23.9% | 13.2% | 25.5% |
| Revenue growth | 1.8% | 1.9% | -8.0% | 2.9% | 15.1% | -1.3% |
| Earnings growth | 2.7% | -49.3% | 9.7% | 4.1% | 237.8% | -19.1% |
| Current ratio | 2.28x | 2.39x | 2.27x | 2.16x | 2.05x | 1.51x |
| Debt to equity | 0.09x | 0.13x | 0.18x | 0.26x | 0.31x | 0.41x |
| Equity ratio | 78.2% | 76.2% | 69.6% | 65.2% | 62.5% | 61.5% |
| Interest coverage | 17.06x | 14.07x | 13.39x | 17.01x | 11.38x | 4.87x |
| Buybacks as a share of market value | 1.3% | 1.9% | -0.6% | -0.1% | -100.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 2.5% | -0.8% |
| Operating income | -12.6% | 2.9% | 23.8% |
| Net income | -17.1% | 14.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 13.0% | 13.2% | 13.2% |
| Operating margin | 1.7% | 2.3% | 2.5% | 1.9% |
| Net margin | 1.9% | 2.6% | 2.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 16.2 | 8.0 | 9.5 | 8.0 | 12.8 | 10.2 | 4.3 | 12.3 | -2.5 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 35.00 | 35.00 | 35.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 2-for-1 split · 27 Sept 2024
- 10-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 24 Apr 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.