S 
1,920
+0.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.58bn
FY2017FY2026
Net income
¥3.16bn
FY2017FY2026
Free cash flow
−¥1.56bn
FY2017FY2026
Shareholders' equity
¥53.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.58bn | ¥52.95bn | ¥49.48bn | ¥44.82bn | ¥38.81bn | ¥35.67bn | ¥45.08bn | ¥45.89bn | ¥44.56bn | ¥44.52bn |
| Gross profit | ¥13.92bn | ¥12.21bn | ¥11.40bn | ¥9.61bn | ¥8.66bn | ¥6.44bn | ¥12.27bn | ¥15.88bn | ¥16.05bn | ¥13.56bn |
| Operating income | ¥4.19bn | ¥3.47bn | ¥3.15bn | ¥2.36bn | ¥300.0m | −¥2.27bn | ¥2.04bn | ¥2.33bn | ¥2.60bn | ¥2.79bn |
| Net income | ¥3.16bn | ¥2.47bn | ¥2.25bn | ¥1.77bn | ¥2.14bn | −¥2.17bn | ¥993.0m | ¥1.75bn | ¥1.58bn | ¥1.99bn |
| Diluted earnings per share | 261.53 | 204.63 | 186.59 | 146.53 | 177.46 | -359.86 | 164.89 | 290.42 | 262.18 | 330.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥74.56bn | ¥67.07bn | ¥63.07bn | ¥60.63bn | ¥58.94bn | ¥57.14bn | ¥56.29bn | ¥56.64bn | ¥57.37bn | ¥55.59bn |
| Cash and short-term investments | ¥6.18bn | ¥5.93bn | ¥5.97bn | ¥9.99bn | ¥11.11bn | ¥5.98bn | ¥7.42bn | ¥7.73bn | ¥7.68bn | ¥5.54bn |
| Total liabilities | ¥20.89bn | ¥17.61bn | ¥15.68bn | ¥15.72bn | ¥15.94bn | ¥16.07bn | ¥13.12bn | ¥13.72bn | ¥15.27bn | ¥14.97bn |
| Debt | ¥6.40bn | ¥3.56bn | ¥2.33bn | ¥3.01bn | ¥4.20bn | ¥5.15bn | ¥1.24bn | ¥1.63bn | ¥2.13bn | ¥2.56bn |
| Shareholders' equity | ¥53.67bn | ¥49.46bn | ¥47.39bn | ¥44.91bn | ¥42.98bn | ¥41.05bn | ¥43.14bn | ¥42.89bn | ¥42.08bn | ¥40.59bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.79bn | ¥4.70bn | ¥3.66bn | ¥3.50bn | ¥3.95bn | −¥815.0m | ¥4.06bn | ¥4.30bn | ¥5.18bn | ¥4.05bn |
| Capital spending | −¥6.35bn | −¥4.38bn | −¥6.49bn | −¥3.67bn | −¥1.67bn | −¥4.88bn | −¥3.61bn | −¥3.14bn | −¥2.33bn | −¥3.27bn |
| Free cash flow | −¥1.56bn | ¥324.0m | −¥2.83bn | −¥174.0m | ¥2.28bn | −¥5.70bn | ¥447.0m | ¥1.16bn | ¥2.85bn | ¥781.0m |
| Dividends paid | −¥422.0m | −¥316.0m | −¥210.0m | −¥240.0m | −¥210.0m | −¥105.0m | −¥210.0m | −¥225.0m | −¥195.0m | −¥150.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.99bn | ¥15.18bn | ¥14.04bn | ¥13.20bn | ¥13.16bn | ¥15.20bn | ¥13.40bn | ¥12.29bn |
| Gross profit | ¥2.78bn | ¥4.79bn | ¥3.24bn | ¥2.94bn | ¥2.96bn | ¥4.47bn | ¥2.88bn | ¥2.35bn |
| Operating income | ¥288.0m | ¥2.10bn | ¥830.0m | ¥590.0m | ¥669.0m | ¥2.12bn | ¥753.0m | ¥238.0m |
| Net income | ¥108.0m | ¥1.64bn | ¥625.0m | ¥403.0m | ¥491.0m | ¥1.55bn | ¥505.0m | ¥118.0m |
| Diluted earnings per share | 8.94 | 135.73 | 51.76 | 33.37 | 40.66 | 128.03 | 41.86 | 9.78 |
| Total assets | ¥74.91bn | ¥74.56bn | ¥70.44bn | ¥68.31bn | ¥67.55bn | ¥67.07bn | ¥63.11bn | ¥62.96bn |
| Cash and short-term investments | ¥7.57bn | ¥6.18bn | ¥5.82bn | ¥5.47bn | ¥7.07bn | ¥5.93bn | ¥5.64bn | ¥7.79bn |
| Debt | ¥1.25bn | ¥6.06bn | ¥904.0m | ¥2.71bn | ¥831.0m | ¥3.10bn | ¥1.56bn | ¥1.79bn |
| Shareholders' equity | ¥53.48bn | ¥53.67bn | ¥51.42bn | ¥50.78bn | ¥50.08bn | ¥49.46bn | ¥47.94bn | ¥47.52bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 23.1% | 23.0% | 21.4% | 22.3% | 18.0% |
| Operating margin | 7.5% | 6.6% | 6.4% | 5.3% | 0.8% | -6.4% |
| Net margin | 5.7% | 4.7% | 4.5% | 3.9% | 5.5% | -6.1% |
| Return on equity | 5.9% | 5.0% | 4.7% | 3.9% | 5.0% | -5.3% |
| Return on assets | 4.2% | 3.7% | 3.6% | 2.9% | 3.6% | -3.8% |
| Free cash flow yield | 45.1% | 36.8% | 41.2% | 29.1% | 22.8% | 33.1% |
| Revenue growth | 5.0% | 7.0% | 10.4% | 15.5% | 8.8% | -20.9% |
| Earnings growth | 27.8% | 9.8% | 27.5% | -17.4% | -198.6% | -318.2% |
| Current ratio | 1.29x | 1.21x | 1.38x | 1.77x | 1.94x | 1.61x |
| Debt to equity | 0.11x | 0.06x | 0.04x | 0.06x | 0.09x | 0.12x |
| Equity ratio | 72.0% | 73.7% | 75.1% | 74.1% | 72.9% | 71.8% |
| Interest coverage | 107.51x | 578.67x | 629.00x | 337.43x | 37.50x | -377.67x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -100.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 9.3% | 2.4% |
| Operating income | 21.1% | — | 3.1% |
| Net income | 21.4% | — | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 23.2% | 22.4% | 26.6% |
| Operating margin | 7.1% | 6.5% | 4.0% | 4.8% |
| Net margin | 5.2% | 4.8% | 3.5% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 9.4 | 9.2 | 11.7 | 9.5 | -4.4 | 8.8 | 6.9 | 6.2 | 6.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 26.25 | 17.50 | 20.00 | 17.50 | 8.75 | 17.50 | 18.75 |
- 2-for-1 split · 29 Sept 2025
- 5-to-1 reverse split · 27 Sept 2017
- 1.144-for-1 split · 26 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.