D 
1,869
+3.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.91bn
FY2017FY2026
Net income
¥223.0m
FY2017FY2026
Free cash flow
−¥701.0m
FY2017FY2026
Shareholders' equity
¥9.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.91bn | ¥19.04bn | ¥18.38bn | ¥17.80bn | ¥15.27bn | ¥11.53bn | ¥16.03bn | ¥16.93bn | ¥16.73bn | ¥16.45bn |
| Gross profit | ¥2.48bn | ¥1.73bn | ¥1.49bn | ¥1.73bn | ¥495.0m | −¥2.02bn | ¥1.39bn | ¥2.44bn | ¥2.57bn | ¥1.95bn |
| Operating income | ¥385.0m | −¥21.0m | −¥466.0m | ¥212.0m | ¥2.82bn | −¥3.54bn | ¥64.0m | ¥378.0m | ¥563.0m | ¥678.0m |
| Net income | ¥223.0m | ¥132.0m | −¥532.0m | ¥177.0m | ¥1.82bn | −¥1.72bn | ¥635.0m | ¥244.0m | ¥622.0m | ¥361.0m |
| Diluted earnings per share | 50.08 | 29.60 | -118.95 | 40.20 | 421.26 | -406.87 | 152.00 | 59.07 | 150.57 | 87.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.56bn | ¥30.03bn | ¥30.20bn | ¥29.15bn | ¥30.16bn | ¥29.45bn | ¥23.04bn | ¥21.95bn | ¥22.11bn | ¥21.88bn |
| Cash and short-term investments | ¥3.62bn | ¥5.86bn | ¥6.55bn | ¥7.74bn | ¥9.25bn | ¥7.27bn | ¥1.54bn | ¥1.01bn | ¥1.75bn | ¥1.08bn |
| Total liabilities | ¥19.98bn | ¥20.77bn | ¥20.95bn | ¥19.68bn | ¥20.86bn | ¥22.12bn | ¥14.17bn | ¥13.68bn | ¥14.02bn | ¥14.42bn |
| Debt | ¥14.09bn | ¥14.70bn | ¥14.89bn | ¥13.52bn | ¥14.16bn | ¥16.41bn | ¥9.12bn | ¥8.58bn | ¥8.91bn | ¥9.36bn |
| Shareholders' equity | ¥9.53bn | ¥9.22bn | ¥9.19bn | ¥9.43bn | ¥9.25bn | ¥7.28bn | ¥8.81bn | ¥8.22bn | ¥8.03bn | ¥7.41bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.00bn | ¥549.0m | ¥684.0m | ¥561.0m | ¥1.20bn | −¥1.03bn | ¥849.0m | ¥855.0m | ¥1.09bn | ¥1.03bn |
| Capital spending | −¥1.70bn | −¥688.0m | −¥2.58bn | −¥774.0m | −¥568.0m | −¥562.0m | −¥1.17bn | −¥332.0m | −¥180.0m | −¥222.0m |
| Free cash flow | −¥701.0m | −¥139.0m | −¥1.89bn | −¥213.0m | ¥629.0m | −¥1.59bn | −¥325.0m | ¥523.0m | ¥915.0m | ¥805.0m |
| Dividends paid | −¥35.0m | −¥36.0m | −¥35.0m | −¥17.0m | −¥17.0m | −¥26.0m | −¥51.0m | −¥34.0m | −¥34.0m | −¥39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.22bn | ¥4.84bn | ¥5.18bn | ¥4.92bn | ¥4.97bn | ¥4.72bn | ¥4.97bn | ¥4.71bn |
| Gross profit | ¥584.0m | ¥489.0m | ¥772.0m | ¥580.0m | ¥637.0m | ¥430.0m | ¥613.0m | ¥337.0m |
| Operating income | ¥92.0m | −¥104.0m | ¥260.0m | ¥98.0m | ¥130.0m | −¥64.0m | ¥180.0m | −¥60.0m |
| Net income | −¥12.0m | ¥35.0m | ¥162.0m | ¥69.0m | −¥44.0m | ¥25.0m | ¥219.0m | −¥40.0m |
| Diluted earnings per share | -2.69 | 7.86 | 36.33 | 15.47 | -9.87 | 5.61 | 48.97 | -8.94 |
| Total assets | ¥29.80bn | ¥29.56bn | ¥30.66bn | ¥29.95bn | ¥29.62bn | ¥30.03bn | ¥30.27bn | ¥29.72bn |
| Cash and short-term investments | ¥3.45bn | ¥3.62bn | ¥5.64bn | ¥5.63bn | ¥5.47bn | ¥5.86bn | ¥6.38bn | ¥6.14bn |
| Debt | ¥5.22bn | ¥13.03bn | ¥10.36bn | ¥13.67bn | ¥9.77bn | ¥13.84bn | ¥5.65bn | ¥13.70bn |
| Shareholders' equity | ¥9.73bn | ¥9.53bn | ¥9.51bn | ¥9.29bn | ¥9.13bn | ¥9.22bn | ¥9.29bn | ¥9.07bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 9.1% | 8.1% | 9.7% | 3.2% | -17.5% |
| Operating margin | 1.9% | 2.4% | -1.5% | 0.5% | 18.4% | -12.6% |
| Net margin | 1.1% | 0.7% | -2.9% | 1.0% | 11.9% | -14.9% |
| Return on equity | 2.3% | 1.4% | -5.8% | 1.9% | 19.6% | -23.6% |
| Return on assets | 0.8% | 0.4% | -1.8% | 0.6% | 6.0% | -5.8% |
| Free cash flow yield | 27.5% | 12.6% | 33.0% | 13.7% | 18.5% | -5.0% |
| Revenue growth | 4.5% | 3.6% | 3.3% | 16.5% | 32.4% | -28.0% |
| Earnings growth | 68.9% | -124.8% | -400.6% | -90.3% | -205.6% | -371.0% |
| Current ratio | 0.80x | 0.68x | 1.15x | 1.29x | 1.39x | 1.48x |
| Debt to equity | 1.37x | 1.50x | 1.55x | 1.38x | 1.47x | 2.09x |
| Equity ratio | 32.2% | 30.7% | 30.4% | 32.3% | 30.7% | 24.7% |
| Interest coverage | 1.22x | 2.37x | -1.84x | 0.61x | 18.66x | -11.77x |
| Buybacks as a share of market value | 0.1% | 0.3% | -1.6% | -2.0% | -2.0% | -1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 11.5% | 1.5% |
| Operating income | 22.0% | — | -7.5% |
| Net income | 8.0% | — | -13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 9.9% | 5.8% | 8.8% |
| Operating margin | 0.9% | 0.1% | -0.6% | 1.0% |
| Net margin | 0.9% | 0.0% | 0.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.7 | 39.4 | -6.0 | 26.5 | 1.9 | -1.9 | 6.0 | 19.4 | 5.8 | 11.2 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 8.00 | 8.00 | 4.00 | 4.00 | 6.00 | 8.00 | 8.00 |
- 2-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.