K 
3,930
+2.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥126.77bn
FY2017FY2026
Net income
¥3.62bn
FY2017FY2026
Free cash flow
−¥5.05bn
FY2017FY2026
Shareholders' equity
¥63.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.77bn | ¥118.15bn | ¥117.07bn | ¥103.86bn | ¥97.78bn | ¥90.92bn | ¥112.70bn | ¥114.81bn | ¥113.76bn | ¥115.53bn |
| Gross profit | ¥21.43bn | ¥20.59bn | ¥20.23bn | ¥16.79bn | ¥12.73bn | ¥6.38bn | ¥19.12bn | ¥20.49bn | ¥20.38bn | ¥20.43bn |
| Operating income | ¥6.78bn | ¥7.39bn | ¥7.52bn | ¥4.33bn | ¥1.36bn | −¥6.32bn | ¥5.33bn | ¥6.61bn | ¥6.48bn | ¥6.81bn |
| Net income | ¥3.62bn | ¥5.08bn | ¥3.26bn | ¥1.15bn | ¥1.84bn | −¥8.52bn | ¥2.04bn | ¥4.09bn | ¥4.24bn | ¥3.98bn |
| Diluted earnings per share | 295.00 | 414.31 | 265.91 | 93.63 | 149.86 | -693.87 | 166.64 | 333.28 | 345.18 | 322.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.39bn | ¥165.44bn | ¥159.19bn | ¥150.57bn | ¥146.91bn | ¥159.06bn | ¥156.15bn | ¥153.18bn | ¥149.53bn | ¥148.96bn |
| Cash and short-term investments | ¥3.51bn | ¥4.27bn | ¥3.37bn | ¥2.83bn | ¥3.60bn | ¥2.81bn | ¥2.39bn | ¥3.00bn | ¥2.67bn | ¥2.49bn |
| Total liabilities | ¥115.73bn | ¥102.04bn | ¥99.92bn | ¥97.69bn | ¥93.74bn | ¥103.90bn | ¥95.59bn | ¥93.11bn | ¥93.76bn | ¥97.92bn |
| Debt | ¥72.27bn | ¥61.88bn | ¥56.34bn | ¥59.14bn | ¥57.68bn | ¥64.15bn | ¥55.82bn | ¥52.41bn | ¥53.74bn | ¥58.17bn |
| Shareholders' equity | ¥63.33bn | ¥57.73bn | ¥54.17bn | ¥48.24bn | ¥48.74bn | ¥50.81bn | ¥55.92bn | ¥55.63bn | ¥51.53bn | ¥47.05bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.17bn | ¥8.43bn | ¥9.67bn | ¥4.89bn | ¥11.75bn | ¥40.0m | ¥9.63bn | ¥10.38bn | ¥9.97bn | ¥7.89bn |
| Capital spending | −¥14.22bn | −¥13.47bn | −¥6.11bn | −¥7.93bn | −¥6.49bn | −¥6.21bn | −¥8.27bn | −¥5.06bn | −¥6.42bn | −¥8.32bn |
| Free cash flow | −¥5.05bn | −¥5.04bn | ¥3.56bn | −¥3.04bn | ¥5.27bn | −¥6.17bn | ¥1.36bn | ¥5.32bn | ¥3.55bn | −¥422.0m |
| Dividends paid | −¥1.16bn | −¥976.0m | −¥489.0m | −¥490.0m | −¥490.0m | −¥246.0m | −¥520.0m | −¥430.0m | −¥430.0m | −¥431.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.15bn | ¥30.64bn | ¥32.73bn | ¥31.90bn | ¥31.50bn | ¥29.05bn | ¥29.82bn | ¥29.90bn |
| Gross profit | ¥6.54bn | ¥3.79bn | ¥5.91bn | ¥5.60bn | ¥6.13bn | ¥3.85bn | ¥6.00bn | ¥5.75bn |
| Operating income | ¥2.91bn | −¥146.0m | ¥2.20bn | ¥2.12bn | ¥2.61bn | −¥81.0m | ¥2.39bn | ¥2.37bn |
| Net income | ¥1.71bn | −¥279.0m | ¥1.20bn | ¥1.17bn | ¥1.53bn | −¥1.01bn | ¥1.45bn | ¥1.46bn |
| Diluted earnings per share | 139.03 | -22.74 | 97.63 | 95.51 | 124.60 | -81.98 | 118.49 | 118.90 |
| Total assets | ¥187.70bn | ¥185.39bn | ¥177.21bn | ¥172.06bn | ¥165.24bn | ¥165.44bn | ¥160.24bn | ¥156.74bn |
| Cash and short-term investments | ¥2.90bn | ¥3.51bn | ¥3.70bn | ¥3.08bn | ¥3.15bn | ¥4.27bn | ¥3.72bn | ¥3.10bn |
| Debt | ¥23.56bn | ¥70.77bn | ¥26.96bn | ¥60.74bn | ¥28.38bn | ¥60.60bn | ¥33.54bn | ¥52.10bn |
| Shareholders' equity | ¥66.59bn | ¥63.33bn | ¥63.35bn | ¥61.58bn | ¥59.27bn | ¥57.73bn | ¥58.30bn | ¥57.24bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 17.4% | 17.3% | 16.2% | 13.0% | 7.0% |
| Operating margin | 5.3% | 6.3% | 6.4% | 4.2% | 1.4% | -7.0% |
| Net margin | 2.9% | 4.3% | 2.8% | 1.1% | 1.9% | -9.4% |
| Return on equity | 5.7% | 8.8% | 6.0% | 2.4% | 3.8% | -16.8% |
| Return on assets | 2.0% | 3.1% | 2.0% | 0.8% | 1.3% | -5.4% |
| Free cash flow yield | 47.3% | 44.3% | 31.9% | 25.9% | 36.9% | 12.6% |
| Revenue growth | 7.3% | 0.9% | 12.7% | 6.2% | 7.5% | -19.3% |
| Earnings growth | -28.8% | 55.8% | 184.0% | -37.5% | -121.6% | -516.4% |
| Current ratio | 0.65x | 0.56x | 0.61x | 0.58x | 0.58x | 0.57x |
| Debt to equity | 1.12x | 1.05x | 1.02x | 1.17x | 1.09x | 1.14x |
| Equity ratio | 34.2% | 34.9% | 34.0% | 32.0% | 33.2% | 31.9% |
| Interest coverage | 8.28x | 15.27x | 19.33x | 12.76x | 3.83x | -15.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 6.9% | 1.3% |
| Operating income | 16.1% | — | -0.1% |
| Net income | 46.6% | — | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.0% | 15.0% | 16.3% |
| Operating margin | 5.8% | 5.6% | 3.2% | 4.3% |
| Net margin | 3.6% | 2.8% | 1.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 9.1 | 14.3 | 32.0 | 21.6 | -5.0 | 23.9 | 12.2 | 11.0 | 11.3 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 140.00 | 80.00 | 40.00 | 40.00 | 40.00 | 20.00 | 42.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.