F 
6,260
+2.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥318.58bn
FY2017FY2026
Net income
¥13.70bn
FY2017FY2026
Free cash flow
¥7.41bn
FY2017FY2026
Shareholders' equity
¥283.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥318.58bn | ¥302.50bn | ¥287.56bn | ¥293.36bn | ¥291.27bn | ¥285.52bn | ¥293.00bn | ¥285.69bn | ¥267.80bn | ¥255.68bn |
| Gross profit | ¥18.82bn | ¥16.92bn | ¥19.26bn | ¥29.81bn | ¥30.40bn | ¥28.85bn | ¥29.03bn | ¥28.13bn | ¥23.63bn | ¥19.26bn |
| Operating income | ¥9.35bn | ¥7.36bn | ¥10.71bn | ¥21.67bn | ¥22.40bn | ¥21.36bn | ¥20.54bn | ¥19.71bn | ¥15.01bn | ¥11.36bn |
| Net income | ¥13.70bn | ¥8.75bn | ¥7.83bn | ¥20.79bn | ¥16.76bn | ¥15.32bn | ¥12.92bn | ¥14.96bn | ¥10.66bn | ¥9.45bn |
| Diluted earnings per share | 388.53 | 237.74 | 195.76 | 513.64 | 414.18 | 375.21 | 276.36 | 303.60 | 209.29 | 184.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥497.32bn | ¥500.67bn | ¥503.39bn | ¥477.01bn | ¥478.15bn | ¥471.92bn | ¥448.33bn | ¥439.89bn | ¥437.09bn | ¥423.86bn |
| Cash and short-term investments | ¥30.91bn | ¥29.92bn | ¥29.92bn | ¥44.89bn | ¥39.87bn | ¥37.03bn | ¥26.20bn | ¥27.91bn | ¥31.46bn | ¥20.88bn |
| Total liabilities | ¥212.18bn | ¥212.90bn | ¥206.97bn | ¥206.63bn | ¥221.84bn | ¥198.54bn | ¥192.19bn | ¥187.51bn | ¥190.89bn | ¥189.34bn |
| Debt | ¥111.33bn | ¥110.43bn | ¥98.88bn | ¥101.48bn | ¥117.19bn | ¥92.70bn | ¥92.06bn | ¥85.39bn | ¥91.82bn | ¥89.06bn |
| Shareholders' equity | ¥283.11bn | ¥285.95bn | ¥294.65bn | ¥266.70bn | ¥252.54bn | ¥269.57bn | ¥252.49bn | ¥248.84bn | ¥242.97bn | ¥231.58bn |
| Shares outstanding | 35m | 37m | 40m | 40m | 40m | 41m | 47m | 49m | 51m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.62bn | ¥24.45bn | ¥18.50bn | ¥31.02bn | ¥32.14bn | ¥33.22bn | ¥29.80bn | ¥30.59bn | ¥31.08bn | ¥23.68bn |
| Capital spending | −¥20.21bn | −¥37.24bn | −¥25.01bn | −¥16.35bn | −¥16.55bn | −¥18.84bn | −¥32.77bn | −¥18.04bn | −¥16.74bn | −¥21.37bn |
| Free cash flow | ¥7.41bn | −¥12.79bn | −¥6.50bn | ¥14.67bn | ¥15.59bn | ¥14.38bn | −¥2.96bn | ¥12.55bn | ¥14.34bn | ¥2.31bn |
| Dividends paid | −¥2.80bn | −¥3.04bn | −¥2.84bn | −¥2.64bn | −¥2.44bn | −¥2.46bn | −¥2.75bn | −¥2.55bn | −¥2.56bn | −¥2.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥84.28bn | ¥79.06bn | ¥85.94bn | ¥76.12bn | ¥77.45bn | ¥73.67bn | ¥82.03bn | ¥73.07bn |
| Gross profit | ¥8.30bn | ¥3.40bn | ¥7.77bn | ¥3.29bn | ¥4.98bn | ¥1.45bn | ¥6.50bn | ¥3.44bn |
| Operating income | ¥5.53bn | ¥2.24bn | ¥5.09bn | ¥1.06bn | ¥2.55bn | −¥1.11bn | ¥3.98bn | ¥1.31bn |
| Net income | ¥4.45bn | −¥525.0m | ¥11.18bn | ¥323.0m | ¥2.72bn | −¥901.0m | ¥4.19bn | ¥1.85bn |
| Diluted earnings per share | 126.17 | -14.89 | 303.83 | 8.78 | 73.89 | -24.49 | 104.68 | 46.23 |
| Cash from operations | ¥9.04bn | ¥10.66bn | ¥5.54bn | ¥1.84bn | ¥9.58bn | — | — | — |
| Capital spending | −¥2.75bn | −¥3.81bn | −¥5.78bn | −¥4.44bn | −¥6.18bn | — | — | — |
| Free cash flow | ¥6.30bn | ¥6.85bn | −¥240.0m | −¥2.60bn | ¥3.40bn | — | — | — |
| Total assets | ¥496.11bn | ¥497.32bn | ¥510.96bn | ¥506.75bn | ¥497.01bn | ¥500.67bn | ¥510.27bn | ¥493.62bn |
| Cash and short-term investments | ¥34.73bn | ¥30.91bn | ¥30.99bn | ¥31.25bn | ¥30.63bn | ¥29.92bn | ¥27.90bn | ¥29.36bn |
| Debt | ¥37.61bn | ¥111.27bn | ¥27.20bn | ¥122.84bn | ¥32.66bn | ¥110.21bn | ¥62.60bn | ¥103.86bn |
| Shareholders' equity | ¥284.01bn | ¥283.11bn | ¥286.87bn | ¥279.76bn | ¥275.81bn | ¥285.95bn | ¥290.12bn | ¥287.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 2.2% | 2.3% |
| Operating income | -24.4% | -15.2% | -3.3% |
| Net income | -13.0% | -2.2% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.8% | 7.1% | 8.1% | 8.4% |
| Operating margin | 2.7% | 4.1% | 5.2% | 5.5% |
| Net margin | 3.6% | 4.2% | 4.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 18.6 | 18.9 | 7.9 | 7.4 | 10.5 | 15.7 | 13.1 | 20.2 | 23.1 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 111.00 | 40.00 | 70.00 | 65.00 | 30.00 | 50.00 | 30.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 26 Mar 1992
- 21-for-20 split · 26 Mar 1991
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.