J 
2,300
-3.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.54bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥3.58bn
FY2017FY2026
Shareholders' equity
¥29.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.54bn | ¥37.09bn | ¥34.98bn | ¥35.22bn | ¥34.26bn | ¥32.34bn | ¥34.33bn | ¥34.24bn | ¥32.95bn | ¥30.96bn |
| Gross profit | ¥4.72bn | ¥4.18bn | ¥3.89bn | ¥3.87bn | ¥3.59bn | ¥3.50bn | ¥3.48bn | ¥3.10bn | ¥3.15bn | ¥3.10bn |
| Operating income | ¥1.87bn | ¥1.55bn | ¥1.56bn | ¥1.91bn | ¥1.74bn | ¥1.44bn | ¥1.30bn | ¥1.08bn | ¥1.30bn | ¥1.22bn |
| Net income | ¥1.51bn | ¥1.26bn | ¥1.15bn | ¥1.23bn | ¥1.09bn | ¥915.0m | ¥1.11bn | ¥831.0m | ¥1.04bn | ¥1.01bn |
| Diluted earnings per share | 461.41 | 381.61 | 348.94 | 370.98 | 328.93 | 276.61 | 337.06 | 251.19 | 313.46 | 306.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.47bn | ¥43.28bn | ¥41.09bn | ¥36.80bn | ¥35.65bn | ¥35.40bn | ¥33.30bn | ¥33.28bn | ¥34.11bn | ¥32.35bn |
| Cash and short-term investments | ¥8.74bn | ¥7.42bn | ¥6.51bn | ¥6.46bn | ¥4.83bn | ¥4.08bn | ¥2.55bn | ¥2.05bn | ¥2.86bn | ¥2.31bn |
| Total liabilities | ¥19.70bn | ¥17.33bn | ¥16.08bn | ¥14.21bn | ¥14.24bn | ¥14.70bn | ¥14.06bn | ¥14.17bn | ¥14.95bn | ¥14.43bn |
| Debt | ¥9.39bn | ¥8.73bn | ¥7.50bn | ¥7.48bn | ¥6.92bn | ¥7.03bn | ¥6.93bn | ¥6.80bn | ¥6.52bn | ¥6.21bn |
| Shareholders' equity | ¥29.77bn | ¥25.95bn | ¥25.01bn | ¥22.59bn | ¥21.41bn | ¥20.69bn | ¥19.24bn | ¥19.11bn | ¥19.16bn | ¥17.92bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.76bn | ¥5.11bn | ¥4.98bn | ¥4.67bn | ¥4.67bn | ¥5.06bn | ¥5.14bn | ¥3.55bn | ¥4.22bn | ¥4.12bn |
| Capital spending | −¥2.18bn | −¥1.49bn | −¥2.55bn | −¥1.09bn | −¥2.29bn | −¥2.44bn | −¥3.02bn | −¥3.23bn | −¥3.08bn | −¥2.51bn |
| Free cash flow | ¥3.58bn | ¥3.62bn | ¥2.44bn | ¥3.58bn | ¥2.38bn | ¥2.62bn | ¥2.13bn | ¥316.0m | ¥1.14bn | ¥1.61bn |
| Dividends paid | −¥330.0m | −¥331.0m | −¥330.0m | −¥264.0m | −¥330.0m | −¥265.0m | −¥264.0m | −¥265.0m | −¥264.0m | −¥330.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.10bn | ¥10.49bn | ¥10.16bn | ¥9.13bn | ¥8.75bn | ¥10.19bn | ¥9.82bn | ¥8.83bn |
| Gross profit | ¥813.0m | ¥1.44bn | ¥1.31bn | ¥1.07bn | ¥893.0m | ¥1.37bn | ¥1.28bn | ¥960.0m |
| Operating income | ¥70.0m | ¥584.0m | ¥655.0m | ¥410.0m | ¥220.0m | ¥648.0m | ¥647.0m | ¥327.0m |
| Net income | ¥152.0m | ¥484.0m | ¥516.0m | ¥308.0m | ¥199.0m | ¥436.0m | ¥499.0m | ¥185.0m |
| Diluted earnings per share | 46.54 | 148.19 | 156.03 | 93.14 | 60.18 | 131.84 | 150.88 | 55.94 |
| Total assets | ¥46.62bn | ¥49.47bn | ¥46.86bn | ¥44.37bn | ¥41.46bn | ¥43.28bn | ¥42.73bn | ¥40.91bn |
| Cash and short-term investments | ¥7.63bn | ¥8.74bn | ¥7.04bn | ¥7.13bn | ¥6.59bn | ¥7.42bn | ¥6.60bn | ¥6.66bn |
| Debt | ¥2.72bn | ¥2.73bn | ¥2.69bn | ¥2.61bn | ¥2.49bn | ¥2.59bn | ¥318.0m | ¥342.0m |
| Shareholders' equity | ¥28.80bn | ¥29.77bn | ¥28.11bn | ¥27.04bn | ¥25.67bn | ¥25.95bn | ¥25.63bn | ¥25.06bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 11.3% | 11.1% | 11.0% | 10.5% | 10.8% |
| Operating margin | 6.0% | 5.3% | 5.3% | 5.4% | 5.1% | 4.4% |
| Net margin | 3.9% | 3.4% | 3.3% | 3.5% | 3.2% | 2.8% |
| Return on equity | 5.1% | 4.9% | 4.6% | 5.4% | 5.1% | 4.4% |
| Return on assets | 3.0% | 2.9% | 2.8% | 3.3% | 3.1% | 2.6% |
| Free cash flow yield | 93.8% | 76.9% | 87.8% | 67.3% | 81.1% | 87.5% |
| Revenue growth | 3.9% | 6.0% | -0.7% | 2.8% | 5.9% | -5.8% |
| Earnings growth | 19.4% | 9.4% | -5.9% | 12.8% | 18.9% | -17.9% |
| Current ratio | 1.65x | 1.59x | 1.53x | 1.62x | 1.36x | 1.17x |
| Debt to equity | 0.09x | 0.10x | 0.10x | 0.11x | 0.11x | 0.12x |
| Equity ratio | 60.2% | 60.0% | 60.9% | 61.4% | 60.0% | 58.5% |
| Interest coverage | 15.24x | 17.47x | 20.99x | 25.08x | 21.96x | 18.65x |
| Buybacks as a share of market value | 1.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 3.6% | 2.2% |
| Operating income | -0.7% | 5.4% | 6.5% |
| Net income | 7.1% | 10.5% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 11.4% | 11.2% | 10.5% |
| Operating margin | 4.5% | 4.7% | 4.7% | 4.2% |
| Net margin | 3.7% | 3.5% | 3.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 7.2 | 4.1 | 3.9 | 3.3 | 4.8 | 3.9 | 5.8 | 4.5 | 6.3 |
| Price to sales | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 50.00 | 50.00 | 40.00 | 50.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1.05-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.