K 
1,381
+4.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.70bn
FY2017FY2026
Net income
¥172.6m
FY2017FY2026
Free cash flow
¥840.1m
FY2017FY2026
Shareholders' equity
¥4.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.70bn | ¥8.42bn | ¥8.41bn | ¥8.73bn | ¥8.97bn | ¥8.70bn | ¥9.05bn | ¥9.42bn | ¥8.91bn | ¥8.36bn |
| Gross profit | ¥760.2m | ¥624.4m | ¥688.3m | ¥636.4m | ¥737.4m | ¥753.3m | ¥680.0m | ¥711.7m | ¥689.5m | ¥681.7m |
| Operating income | ¥196.7m | ¥16.9m | ¥102.7m | ¥105.1m | ¥242.7m | ¥252.3m | ¥132.6m | ¥172.3m | ¥157.8m | ¥178.7m |
| Net income | ¥172.6m | ¥103.8m | ¥60.0m | ¥61.9m | ¥153.0m | ¥154.3m | ¥117.0m | ¥127.3m | ¥117.2m | ¥156.6m |
| Diluted earnings per share | 61.77 | 36.12 | 20.45 | 20.50 | 50.11 | 50.52 | 38.32 | 41.63 | 37.47 | 45.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.93bn | ¥8.17bn | ¥8.07bn | ¥7.73bn | ¥7.84bn | ¥8.18bn | ¥7.56bn | ¥7.87bn | ¥7.85bn | ¥7.35bn |
| Cash and short-term investments | ¥1.29bn | ¥880.7m | ¥944.1m | ¥1.11bn | ¥1.23bn | ¥976.0m | ¥1.06bn | ¥1.07bn | ¥1.25bn | ¥1.21bn |
| Total liabilities | ¥4.24bn | ¥3.93bn | ¥3.72bn | ¥3.78bn | ¥4.05bn | ¥4.38bn | ¥4.19bn | ¥4.46bn | ¥4.35bn | ¥4.05bn |
| Debt | ¥1.88bn | ¥1.86bn | ¥1.49bn | ¥1.35bn | ¥1.55bn | ¥1.74bn | ¥1.62bn | ¥1.79bn | ¥1.85bn | ¥1.72bn |
| Shareholders' equity | ¥4.66bn | ¥4.22bn | ¥4.33bn | ¥3.92bn | ¥3.77bn | ¥3.78bn | ¥3.35bn | ¥3.39bn | ¥3.49bn | ¥3.28bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥908.5m | ¥393.5m | ¥465.8m | ¥359.5m | ¥719.4m | ¥359.7m | ¥591.4m | ¥403.0m | ¥632.0m | ¥450.0m |
| Capital spending | −¥68.4m | −¥127.6m | −¥136.7m | −¥229.2m | −¥251.6m | −¥515.9m | −¥370.5m | −¥354.0m | −¥533.0m | −¥542.0m |
| Free cash flow | ¥840.1m | ¥265.8m | ¥329.1m | ¥130.2m | ¥467.8m | −¥156.2m | ¥220.8m | ¥49.0m | ¥99.0m | −¥92.0m |
| Dividends paid | −¥28.7m | −¥29.6m | −¥30.6m | −¥36.7m | −¥24.5m | −¥18.3m | −¥18.5m | −¥15.0m | −¥21.0m | −¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.27bn | ¥2.14bn | ¥2.10bn | ¥2.21bn | ¥2.25bn | ¥2.12bn | ¥2.16bn | ¥2.06bn |
| Gross profit | ¥208.0m | ¥153.9m | ¥158.5m | ¥239.4m | ¥208.4m | ¥155.6m | ¥132.4m | ¥126.7m |
| Operating income | ¥55.7m | −¥5.2m | ¥11.1m | ¥100.7m | ¥57.1m | ¥21.2m | −¥30.0m | −¥19.2m |
| Net income | ¥34.8m | ¥5.3m | ¥35.1m | ¥74.9m | ¥57.3m | ¥23.5m | ¥32.0m | −¥9.0m |
| Diluted earnings per share | 12.46 | 1.91 | 12.19 | 26.04 | 19.95 | 8.17 | 10.90 | -3.07 |
| Total assets | ¥8.95bn | ¥8.93bn | ¥8.77bn | ¥8.47bn | ¥8.24bn | ¥8.17bn | ¥8.14bn | ¥7.79bn |
| Cash and short-term investments | ¥1.23bn | ¥1.29bn | ¥1.16bn | ¥980.7m | ¥954.1m | ¥880.7m | ¥959.3m | ¥999.4m |
| Debt | ¥1.08bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.07bn | ¥1.04bn |
| Shareholders' equity | ¥4.60bn | ¥4.66bn | ¥4.64bn | ¥4.47bn | ¥4.20bn | ¥4.22bn | ¥4.19bn | ¥4.22bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 7.4% | 8.2% | 7.3% | 8.2% | 8.7% |
| Operating margin | 1.9% | 1.8% | 1.2% | 1.2% | 2.7% | 2.9% |
| Net margin | 2.0% | 1.2% | 0.7% | 0.7% | 1.7% | 1.8% |
| Return on equity | 3.7% | 2.5% | 1.4% | 1.6% | 4.1% | 4.1% |
| Return on assets | 1.9% | 1.3% | 0.7% | 0.8% | 2.0% | 1.9% |
| Free cash flow yield | 27.3% | 14.2% | 16.0% | 15.2% | 24.8% | 22.4% |
| Revenue growth | 3.3% | 0.1% | -3.6% | -2.7% | 3.1% | -3.9% |
| Earnings growth | 66.2% | 72.9% | -3.1% | -59.5% | -0.8% | 31.9% |
| Current ratio | 1.12x | 1.10x | 1.13x | 1.07x | 1.22x | 1.16x |
| Debt to equity | 0.23x | 0.25x | 0.24x | 0.32x | 0.38x | 0.42x |
| Equity ratio | 52.2% | 51.7% | 53.6% | 50.8% | 48.1% | 46.3% |
| Interest coverage | 4.84x | 6.72x | 6.94x | 6.58x | 13.57x | 13.64x |
| Buybacks as a share of market value | 2.8% | 2.1% | 2.8% | 1.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 0.0% | 0.3% |
| Operating income | 23.2% | -4.9% | -2.8% |
| Net income | 40.7% | 2.3% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 7.9% | 8.1% | 8.0% |
| Operating margin | 1.2% | 1.2% | 1.8% | 1.9% |
| Net margin | 1.6% | 1.2% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 38.8 | 78.2 | 30.4 | 10.8 | 12.4 | 13.2 | 12.4 | 10.1 | 11.7 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 10.00 | 10.00 | 10.00 | 8.00 | 6.00 | 6.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.