N 
4,201
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥269.86bn
FY2017FY2026
Net income
¥18.24bn
FY2017FY2026
Free cash flow
¥11.28bn
FY2017FY2026
Shareholders' equity
¥237.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥269.86bn | ¥247.89bn | ¥222.32bn | ¥212.07bn | ¥198.16bn | ¥182.54bn | ¥199.51bn | ¥197.69bn | ¥187.82bn | ¥179.31bn |
| Gross profit | ¥40.51bn | ¥37.37bn | ¥32.16bn | ¥30.02bn | ¥28.97bn | ¥27.02bn | ¥30.41bn | ¥29.27bn | ¥27.56bn | ¥26.48bn |
| Operating income | ¥24.38bn | ¥23.41bn | ¥21.31bn | ¥19.70bn | ¥19.71bn | ¥18.13bn | ¥20.76bn | ¥20.01bn | ¥18.97bn | ¥18.11bn |
| Net income | ¥18.24bn | ¥16.55bn | ¥16.61bn | ¥15.91bn | ¥14.74bn | ¥14.54bn | ¥16.72bn | ¥14.77bn | ¥14.55bn | ¥13.47bn |
| Diluted earnings per share | 141.78 | 126.92 | 112.70 | 125.58 | 114.41 | 110.39 | 126.77 | 112.00 | 108.74 | 99.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥436.39bn | ¥431.74bn | ¥393.76bn | ¥360.75bn | ¥339.48bn | ¥322.14bn | ¥297.49bn | ¥294.21bn | ¥286.01bn | ¥280.08bn |
| Cash and short-term investments | ¥37.51bn | ¥36.78bn | ¥43.85bn | ¥40.49bn | ¥30.68bn | ¥32.35bn | ¥32.40bn | ¥27.22bn | ¥31.86bn | ¥35.69bn |
| Total liabilities | ¥193.58bn | ¥182.06bn | ¥147.31bn | ¥131.35bn | ¥120.44bn | ¥113.85bn | ¥104.19bn | ¥107.31bn | ¥103.38bn | ¥108.79bn |
| Debt | ¥135.93bn | ¥123.23bn | ¥83.91bn | ¥77.75bn | ¥69.62bn | ¥65.69bn | ¥56.73bn | ¥56.66bn | ¥51.54bn | ¥60.87bn |
| Shareholders' equity | ¥237.89bn | ¥241.78bn | ¥246.10bn | ¥229.09bn | ¥218.71bn | ¥208.07bn | ¥193.10bn | ¥186.69bn | ¥182.42bn | ¥171.19bn |
| Shares outstanding | 129m | 130m | 147m | 127m | 129m | 132m | 132m | 132m | 134m | 136m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥38.16bn | ¥27.64bn | ¥31.11bn | ¥32.55bn | ¥28.98bn | ¥23.23bn | ¥25.90bn | ¥25.34bn | ¥24.31bn | ¥22.76bn |
| Capital spending | −¥26.88bn | −¥26.69bn | −¥23.52bn | −¥22.75bn | −¥32.62bn | −¥26.38bn | −¥22.81bn | −¥18.01bn | −¥19.27bn | −¥21.68bn |
| Free cash flow | ¥11.28bn | ¥954.0m | ¥7.59bn | ¥9.80bn | −¥3.64bn | −¥3.15bn | ¥3.09bn | ¥7.33bn | ¥5.04bn | ¥1.08bn |
| Dividends paid | −¥7.72bn | −¥6.83bn | −¥6.47bn | −¥5.38bn | −¥4.47bn | −¥4.67bn | −¥4.82bn | −¥4.51bn | −¥4.26bn | −¥3.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.51bn | ¥68.49bn | ¥69.46bn | ¥66.09bn | ¥65.83bn | ¥62.93bn | ¥64.60bn | ¥62.39bn |
| Gross profit | ¥9.92bn | ¥11.05bn | ¥11.18bn | ¥9.98bn | ¥10.64bn | ¥9.27bn | ¥10.41bn | ¥10.22bn |
| Operating income | ¥4.98bn | ¥6.43bn | ¥6.62bn | ¥5.76bn | ¥5.02bn | ¥5.11bn | ¥6.79bn | ¥6.33bn |
| Net income | ¥1.35bn | ¥6.04bn | ¥5.00bn | ¥4.50bn | ¥2.70bn | ¥4.15bn | ¥6.05bn | ¥2.09bn |
| Diluted earnings per share | 10.48 | 46.93 | 38.34 | 34.52 | 20.70 | 31.84 | 41.07 | 14.16 |
| Cash from operations | — | — | — | — | — | ¥6.69bn | ¥6.69bn | — |
| Capital spending | — | — | — | — | — | −¥8.45bn | −¥8.45bn | — |
| Free cash flow | — | — | — | — | — | −¥1.76bn | −¥1.76bn | — |
| Total assets | ¥442.78bn | ¥436.39bn | ¥434.86bn | ¥433.18bn | ¥434.28bn | ¥431.74bn | ¥405.86bn | ¥402.42bn |
| Cash and short-term investments | ¥41.41bn | ¥37.51bn | ¥31.98bn | ¥36.63bn | ¥44.95bn | ¥36.78bn | ¥33.39bn | ¥37.07bn |
| Debt | ¥19.42bn | ¥135.70bn | ¥2.56bn | ¥128.15bn | ¥30.54bn | ¥123.02bn | ¥30.63bn | ¥102.35bn |
| Shareholders' equity | ¥250.74bn | ¥237.89bn | ¥237.66bn | ¥242.56bn | ¥241.21bn | ¥241.78bn | ¥237.85bn | ¥243.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 8.1% | 4.5% |
| Operating income | 7.4% | 6.1% | 3.4% |
| Net income | 4.7% | 4.6% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 14.7% | 14.7% | 14.8% |
| Operating margin | 9.2% | 9.3% | 9.5% | 9.8% |
| Net margin | 6.7% | 7.1% | 7.2% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 26.8 | 18.1 | 12.3 | 10.3 | 9.8 | 8.2 | 12.3 | 12.1 | 16.0 |
| Price to sales | 2.0 | 1.8 | 1.4 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 102.00 | 54.50 | 50.50 | 41.50 | 33.50 | 35.50 | 36.50 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.