J 
4,125
+1.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥71.32bn
FY2017FY2026
Net income
¥765.3m
FY2017FY2026
Free cash flow
¥2.61bn
FY2017FY2026
Shareholders' equity
¥16.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.32bn | ¥66.00bn | ¥62.97bn | ¥62.48bn | ¥58.10bn | ¥53.96bn | ¥52.77bn | ¥49.40bn | ¥45.61bn | ¥43.39bn |
| Gross profit | ¥4.89bn | ¥4.82bn | ¥4.22bn | ¥3.90bn | ¥3.65bn | ¥3.34bn | ¥3.65bn | ¥3.16bn | ¥2.83bn | ¥2.78bn |
| Operating income | ¥1.44bn | ¥1.03bn | ¥1.12bn | ¥1.06bn | ¥1.16bn | ¥972.6m | ¥1.11bn | ¥522.5m | ¥77.0m | ¥353.1m |
| Net income | ¥765.3m | ¥461.2m | ¥499.6m | ¥523.6m | ¥632.8m | ¥454.0m | ¥612.0m | ¥79.2m | ¥192.9m | ¥463.4m |
| Diluted earnings per share | 565.16 | 340.60 | 368.75 | 382.74 | 462.44 | 331.77 | 447.24 | 57.86 | 141.36 | 339.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.31bn | ¥48.83bn | ¥48.56bn | ¥46.98bn | ¥44.85bn | ¥42.55bn | ¥38.54bn | ¥38.44bn | ¥38.45bn | ¥37.22bn |
| Cash and short-term investments | ¥5.27bn | ¥4.46bn | ¥4.01bn | ¥3.75bn | ¥3.80bn | ¥3.40bn | ¥3.74bn | ¥3.46bn | ¥3.89bn | ¥3.46bn |
| Total liabilities | ¥34.61bn | ¥33.23bn | ¥33.66bn | ¥33.27bn | ¥32.04bn | ¥30.73bn | ¥27.35bn | ¥27.53bn | ¥27.21bn | ¥26.07bn |
| Debt | ¥22.89bn | ¥23.09bn | ¥23.23bn | ¥23.65bn | ¥22.27bn | ¥22.13bn | ¥18.89bn | ¥19.33bn | ¥18.84bn | ¥18.36bn |
| Shareholders' equity | ¥16.63bn | ¥15.54bn | ¥14.87bn | ¥13.67bn | ¥12.76bn | ¥11.73bn | ¥11.08bn | ¥10.79bn | ¥11.02bn | ¥10.85bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.90bn | ¥2.53bn | ¥3.28bn | ¥2.02bn | ¥2.21bn | ¥1.29bn | ¥2.62bn | ¥1.41bn | ¥1.32bn | ¥1.68bn |
| Capital spending | −¥3.30bn | −¥1.44bn | −¥1.66bn | −¥2.64bn | −¥1.10bn | −¥1.83bn | −¥1.46bn | −¥736.0m | −¥775.0m | −¥619.0m |
| Free cash flow | ¥2.61bn | ¥1.10bn | ¥1.61bn | −¥616.1m | ¥1.11bn | −¥544.2m | ¥1.16bn | ¥676.0m | ¥542.0m | ¥1.06bn |
| Dividends paid | −¥108.1m | −¥108.2m | −¥109.4m | −¥109.7m | −¥109.5m | −¥109.3m | −¥109.4m | −¥110.0m | −¥109.0m | −¥109.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.32bn | ¥17.83bn | ¥18.66bn | ¥17.65bn | ¥17.18bn | ¥16.95bn | ¥17.07bn | ¥16.17bn |
| Gross profit | ¥1.21bn | ¥988.2m | ¥1.41bn | ¥1.25bn | ¥1.45bn | ¥1.15bn | ¥1.38bn | ¥1.09bn |
| Operating income | ¥263.7m | ¥278.3m | ¥477.8m | ¥368.6m | ¥495.9m | ¥415.4m | ¥444.0m | ¥194.0m |
| Net income | ¥155.7m | ¥38.2m | ¥172.8m | ¥246.9m | ¥307.4m | ¥194,000 | ¥259.0m | ¥142.0m |
| Diluted earnings per share | 114.99 | 28.22 | 127.58 | 182.34 | 226.98 | 0.14 | 191.17 | 104.81 |
| Total assets | ¥51.99bn | ¥51.31bn | ¥50.17bn | ¥49.63bn | ¥49.64bn | ¥48.83bn | ¥47.51bn | ¥48.21bn |
| Cash and short-term investments | ¥5.60bn | ¥5.27bn | ¥4.22bn | ¥4.41bn | ¥4.56bn | ¥4.46bn | ¥4.20bn | ¥4.31bn |
| Debt | ¥8.41bn | ¥19.93bn | ¥8.80bn | ¥19.65bn | ¥9.98bn | ¥19.61bn | ¥9.12bn | ¥18.59bn |
| Shareholders' equity | ¥16.71bn | ¥16.63bn | ¥15.54bn | ¥15.38bn | ¥15.38bn | ¥15.54bn | ¥15.20bn | ¥15.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 5.7% | 5.2% |
| Operating income | 10.8% | 8.1% | 18.0% |
| Net income | 13.5% | 11.0% | 32.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 6.8% | 6.6% | 6.6% |
| Operating margin | 1.8% | 1.8% | 1.8% | 1.5% |
| Net margin | 0.9% | 0.9% | 0.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 14.6 | 9.8 | 9.9 | 7.2 | 10.0 | 8.0 | 96.8 | 19.9 | 9.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.