K 
890
-0.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.37bn
FY2017FY2026
Net income
¥2.46bn
FY2017FY2026
Free cash flow
¥2.86bn
FY2017FY2026
Shareholders' equity
¥28.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.37bn | ¥52.01bn | ¥51.12bn | ¥51.62bn | ¥47.65bn | ¥44.03bn | ¥43.74bn | ¥43.58bn | ¥40.93bn | ¥39.17bn |
| Gross profit | ¥5.84bn | ¥5.56bn | ¥5.84bn | ¥5.09bn | ¥5.24bn | ¥4.47bn | ¥3.86bn | ¥3.80bn | ¥3.88bn | ¥3.46bn |
| Operating income | ¥3.65bn | ¥3.44bn | ¥3.49bn | ¥2.78bn | ¥3.03bn | ¥2.36bn | ¥1.74bn | ¥1.57bn | ¥1.83bn | ¥1.71bn |
| Net income | ¥2.46bn | ¥2.21bn | ¥2.27bn | ¥1.77bn | ¥1.95bn | ¥1.50bn | ¥1.04bn | ¥790.0m | ¥1.07bn | ¥975.5m |
| Diluted earnings per share | 114.63 | 102.96 | 106.09 | 82.80 | 90.50 | 69.73 | 48.31 | 36.70 | 49.55 | 45.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.07bn | ¥47.48bn | ¥46.73bn | ¥42.31bn | ¥41.25bn | ¥40.83bn | ¥39.56bn | ¥39.49bn | ¥39.38bn | ¥36.44bn |
| Cash and short-term investments | ¥14.51bn | ¥13.95bn | ¥12.24bn | ¥9.45bn | ¥8.27bn | ¥7.99bn | ¥6.71bn | ¥6.07bn | ¥6.34bn | ¥7.77bn |
| Total liabilities | ¥19.97bn | ¥21.71bn | ¥22.70bn | ¥20.27bn | ¥20.68bn | ¥21.69bn | ¥21.76bn | ¥22.48bn | ¥22.90bn | ¥20.91bn |
| Debt | ¥6.34bn | ¥7.00bn | ¥8.15bn | ¥7.14bn | ¥8.11bn | ¥9.02bn | ¥10.01bn | ¥11.43bn | ¥11.36bn | ¥10.79bn |
| Shareholders' equity | ¥28.09bn | ¥25.77bn | ¥24.02bn | ¥22.03bn | ¥20.55bn | ¥19.12bn | ¥17.76bn | ¥16.95bn | ¥16.43bn | ¥15.50bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.30bn | ¥3.80bn | ¥4.58bn | ¥3.58bn | ¥3.80bn | ¥3.61bn | ¥3.40bn | ¥2.98bn | ¥2.67bn | ¥3.81bn |
| Capital spending | −¥1.44bn | −¥1.09bn | −¥4.78bn | −¥1.55bn | −¥1.18bn | −¥995.0m | −¥1.05bn | −¥2.23bn | −¥3.58bn | −¥1.62bn |
| Free cash flow | ¥2.86bn | ¥2.70bn | −¥208.0m | ¥2.03bn | ¥2.62bn | ¥2.62bn | ¥2.35bn | ¥748.0m | −¥911.2m | ¥2.20bn |
| Dividends paid | −¥471.0m | −¥428.0m | −¥386.0m | −¥355.0m | −¥322.0m | −¥257.0m | −¥258.0m | −¥258.0m | −¥258.5m | −¥235.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.40bn | ¥12.73bn | ¥13.44bn | ¥13.09bn | ¥13.11bn | ¥12.47bn | ¥13.34bn | ¥13.18bn |
| Gross profit | ¥1.57bn | ¥1.10bn | ¥1.67bn | ¥1.54bn | ¥1.54bn | ¥1.12bn | ¥1.54bn | ¥1.43bn |
| Operating income | ¥945.0m | ¥647.0m | ¥1.07bn | ¥968.0m | ¥959.0m | ¥696.0m | ¥958.0m | ¥845.0m |
| Net income | ¥549.0m | ¥397.0m | ¥752.0m | ¥699.0m | ¥608.0m | ¥341.0m | ¥680.0m | ¥580.0m |
| Diluted earnings per share | 25.62 | 18.53 | 35.10 | 32.62 | 28.38 | 15.92 | 31.74 | 27.07 |
| Total assets | ¥48.22bn | ¥48.07bn | ¥49.33bn | ¥47.44bn | ¥47.34bn | ¥47.48bn | ¥48.40bn | ¥47.08bn |
| Cash and short-term investments | ¥14.84bn | ¥14.51bn | ¥15.09bn | ¥13.97bn | ¥13.97bn | ¥13.95bn | ¥14.61bn | ¥13.83bn |
| Debt | ¥3.93bn | ¥6.20bn | ¥3.03bn | ¥6.37bn | ¥3.06bn | ¥6.86bn | ¥3.26bn | ¥7.22bn |
| Shareholders' equity | ¥28.46bn | ¥28.09bn | ¥27.68bn | ¥27.06bn | ¥26.34bn | ¥25.77bn | ¥25.46bn | ¥24.98bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 10.7% | 11.4% | 9.9% | 11.0% | 10.2% |
| Operating margin | 7.0% | 6.6% | 6.8% | 5.4% | 6.4% | 5.4% |
| Net margin | 4.7% | 4.2% | 4.4% | 3.4% | 4.1% | 3.4% |
| Return on equity | 8.7% | 8.6% | 9.5% | 8.1% | 9.5% | 7.8% |
| Return on assets | 5.1% | 4.6% | 4.9% | 4.2% | 4.7% | 3.7% |
| Free cash flow yield | 28.7% | 24.5% | 46.9% | 25.7% | 24.9% | 23.0% |
| Revenue growth | 0.7% | 1.7% | -1.0% | 8.3% | 8.2% | 0.7% |
| Earnings growth | 11.3% | -2.9% | 28.1% | -8.9% | 29.8% | 44.3% |
| Current ratio | 1.47x | 1.39x | 1.27x | 1.17x | 1.16x | 1.09x |
| Debt to equity | 0.22x | 0.27x | 0.33x | 0.30x | 0.36x | 0.42x |
| Equity ratio | 58.4% | 54.3% | 51.4% | 52.1% | 49.8% | 46.8% |
| Interest coverage | 58.82x | 58.25x | 63.40x | 55.60x | 52.21x | 36.37x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 3.5% | 3.6% |
| Operating income | 9.5% | 9.1% | 9.2% |
| Net income | 11.5% | 10.3% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 10.8% | 10.7% | 10.0% |
| Operating margin | 6.8% | 6.4% | 6.3% | 5.4% |
| Net margin | 4.5% | 4.2% | 4.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 8.8 | 7.6 | 8.8 | 6.5 | 8.7 | 9.1 | 12.6 | 7.6 | 13.0 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.50 | 20.00 | 18.00 | 16.50 | 14.00 | 12.00 | 12.00 | 12.00 |
- 2-for-1 split · 29 Jun 2023
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.