E 
2,923
+0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.95bn
FY2017FY2026
Net income
¥2.26bn
FY2017FY2026
Free cash flow
¥847.0m
FY2017FY2026
Shareholders' equity
¥24.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.95bn | ¥48.63bn | ¥46.94bn | ¥44.81bn | ¥42.75bn | ¥39.54bn | ¥34.00bn | ¥28.41bn | ¥25.23bn | ¥23.06bn |
| Gross profit | ¥4.39bn | ¥4.47bn | ¥3.80bn | ¥4.24bn | ¥4.20bn | ¥4.03bn | ¥3.18bn | ¥2.37bn | ¥2.20bn | ¥2.00bn |
| Operating income | ¥3.11bn | ¥3.24bn | ¥2.62bn | ¥3.21bn | ¥3.25bn | ¥3.14bn | ¥2.35bn | ¥1.60bn | ¥1.42bn | ¥1.17bn |
| Net income | ¥2.26bn | ¥2.39bn | ¥2.04bn | ¥2.28bn | ¥2.34bn | ¥2.26bn | ¥1.59bn | ¥990.0m | ¥1.17bn | ¥632.0m |
| Diluted earnings per share | 302.00 | 319.80 | 273.74 | 305.84 | 313.76 | 303.02 | 212.71 | 132.70 | 156.55 | 84.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.76bn | ¥40.16bn | ¥39.40bn | ¥35.90bn | ¥31.69bn | ¥29.92bn | ¥27.40bn | ¥25.20bn | ¥24.01bn | ¥23.34bn |
| Cash and short-term investments | ¥5.53bn | ¥7.40bn | ¥5.76bn | ¥5.40bn | ¥4.81bn | ¥5.08bn | ¥3.48bn | ¥2.83bn | ¥2.02bn | ¥1.36bn |
| Total liabilities | ¥15.04bn | ¥16.95bn | ¥17.86bn | ¥15.75bn | ¥13.08bn | ¥13.00bn | ¥12.43bn | ¥11.51bn | ¥11.10bn | ¥11.55bn |
| Debt | ¥8.25bn | ¥9.59bn | ¥11.22bn | ¥7.43bn | ¥6.46bn | ¥6.52bn | ¥7.02bn | ¥6.66bn | ¥6.94bn | ¥7.73bn |
| Shareholders' equity | ¥24.72bn | ¥23.20bn | ¥21.54bn | ¥20.15bn | ¥18.61bn | ¥16.92bn | ¥14.97bn | ¥13.69bn | ¥12.91bn | ¥11.79bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.75bn | ¥4.83bn | ¥2.81bn | ¥3.56bn | ¥1.67bn | ¥3.33bn | ¥2.08bn | ¥2.24bn | ¥1.65bn | ¥1.20bn |
| Capital spending | −¥1.90bn | −¥807.0m | −¥5.63bn | −¥3.64bn | −¥1.40bn | −¥597.0m | −¥1.53bn | −¥889.0m | −¥236.0m | −¥568.0m |
| Free cash flow | ¥847.0m | ¥4.02bn | −¥2.82bn | −¥84.0m | ¥271.0m | ¥2.73bn | ¥558.0m | ¥1.35bn | ¥1.42bn | ¥632.0m |
| Dividends paid | −¥724.0m | −¥702.0m | −¥701.0m | −¥649.0m | −¥596.0m | −¥410.0m | −¥253.0m | −¥179.0m | −¥134.0m | −¥119.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.59bn | ¥11.96bn | ¥13.26bn | ¥12.52bn | ¥12.20bn | ¥11.76bn | ¥12.71bn | ¥12.19bn |
| Gross profit | ¥1.14bn | ¥1.05bn | ¥1.26bn | ¥979.0m | ¥1.10bn | ¥1.04bn | ¥1.32bn | ¥1.03bn |
| Operating income | ¥803.0m | ¥736.0m | ¥944.0m | ¥643.0m | ¥786.0m | ¥727.0m | ¥1.03bn | ¥712.0m |
| Net income | ¥521.0m | ¥628.0m | ¥657.0m | ¥460.0m | ¥512.0m | ¥601.0m | ¥739.0m | ¥494.0m |
| Diluted earnings per share | 69.71 | 84.03 | 87.91 | 61.55 | 68.51 | 80.42 | 98.92 | 66.12 |
| Cash from operations | ¥634.0m | ¥928.0m | ¥792.0m | ¥1.14bn | −¥115.0m | ¥1.36bn | ¥966.0m | ¥1.28bn |
| Capital spending | −¥178.0m | −¥589.0m | −¥493.0m | −¥746.0m | −¥70.0m | −¥293.0m | −¥246.0m | −¥151.0m |
| Free cash flow | ¥456.0m | ¥339.0m | ¥299.0m | ¥394.0m | −¥185.0m | ¥1.07bn | ¥720.0m | ¥1.13bn |
| Total assets | ¥39.23bn | ¥39.76bn | ¥39.72bn | ¥39.47bn | ¥39.17bn | ¥40.16bn | ¥39.66bn | ¥39.16bn |
| Cash and short-term investments | ¥5.08bn | ¥5.53bn | ¥5.54bn | ¥5.94bn | ¥6.45bn | ¥7.40bn | ¥6.72bn | ¥6.42bn |
| Debt | ¥1.20bn | ¥8.05bn | ¥1.71bn | ¥8.74bn | ¥2.34bn | ¥9.43bn | ¥2.01bn | ¥9.99bn |
| Shareholders' equity | ¥24.90bn | ¥24.72bn | ¥24.14bn | ¥23.83bn | ¥23.34bn | ¥23.20bn | ¥22.61bn | ¥22.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 4.8% | 8.3% |
| Operating income | -1.1% | -0.2% | 12.6% |
| Net income | -0.4% | -0.0% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 8.9% | 9.2% | 9.0% |
| Operating margin | 6.4% | 6.4% | 6.8% | 6.4% |
| Net margin | 4.7% | 4.7% | 5.0% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.2 | 9.2 | 7.9 | 8.1 | 8.6 | 14.7 | 15.8 | 6.0 | 18.5 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 145.00 | 94.00 | 94.00 | 87.00 | 80.00 | 55.00 | 34.00 | 24.00 |
- 1.1-for-1 split · 26 Mar 1998
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.