S 
1,929
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.13bn
FY2017FY2026
Net income
¥4.04bn
FY2017FY2026
Free cash flow
¥2.44bn
FY2017FY2026
Shareholders' equity
¥62.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.13bn | ¥38.49bn | ¥39.22bn | ¥38.91bn | ¥34.15bn | ¥43.49bn | ¥51.63bn | ¥51.48bn | ¥47.28bn | ¥47.94bn |
| Gross profit | ¥9.94bn | ¥9.36bn | ¥9.60bn | ¥8.71bn | ¥6.46bn | ¥5.68bn | ¥9.60bn | ¥9.32bn | ¥8.99bn | ¥9.02bn |
| Operating income | ¥4.48bn | ¥4.07bn | ¥4.33bn | ¥3.49bn | ¥1.50bn | ¥781.0m | ¥4.15bn | ¥3.69bn | ¥3.37bn | ¥3.40bn |
| Net income | ¥4.04bn | ¥3.03bn | ¥3.11bn | ¥2.66bn | ¥5.97bn | ¥422.0m | ¥2.88bn | ¥2.29bn | ¥2.32bn | ¥2.12bn |
| Diluted earnings per share | 182.05 | 136.41 | 139.96 | 119.90 | 268.56 | 18.99 | 129.57 | 102.83 | 104.35 | 95.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥130.30bn | ¥122.69bn | ¥114.53bn | ¥111.17bn | ¥108.75bn | ¥99.61bn | ¥98.44bn | ¥98.01bn | ¥97.01bn | ¥94.92bn |
| Cash and short-term investments | ¥8.83bn | ¥8.86bn | ¥5.78bn | ¥8.37bn | ¥8.78bn | ¥6.04bn | ¥9.82bn | ¥7.89bn | ¥8.30bn | ¥9.00bn |
| Total liabilities | ¥68.07bn | ¥65.11bn | ¥60.15bn | ¥61.52bn | ¥61.78bn | ¥57.76bn | ¥56.91bn | ¥57.78bn | ¥58.04bn | ¥58.14bn |
| Debt | ¥42.52bn | ¥43.19bn | ¥39.23bn | ¥39.79bn | ¥37.98bn | ¥36.52bn | ¥35.79bn | ¥35.51bn | ¥34.12bn | ¥34.45bn |
| Shareholders' equity | ¥62.23bn | ¥57.57bn | ¥54.38bn | ¥49.64bn | ¥46.97bn | ¥41.84bn | ¥40.41bn | ¥39.23bn | ¥38.09bn | ¥35.95bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.02bn | ¥5.90bn | ¥8.51bn | ¥5.16bn | ¥6.14bn | ¥2.02bn | ¥8.11bn | ¥6.12bn | ¥5.08bn | ¥6.61bn |
| Capital spending | −¥5.58bn | −¥6.57bn | −¥9.61bn | −¥7.36bn | −¥11.71bn | −¥5.47bn | −¥6.63bn | −¥8.80bn | −¥7.35bn | −¥5.11bn |
| Free cash flow | ¥2.44bn | −¥675.0m | −¥1.10bn | −¥2.21bn | −¥5.57bn | −¥3.45bn | ¥1.48bn | −¥2.69bn | −¥2.27bn | ¥1.50bn |
| Dividends paid | −¥1.00bn | −¥667.0m | −¥667.0m | −¥667.0m | −¥666.0m | −¥333.0m | −¥666.0m | −¥555.0m | −¥555.0m | −¥555.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.14bn | ¥11.49bn | ¥9.52bn | ¥9.60bn | ¥9.51bn | ¥10.13bn | ¥9.68bn | ¥9.31bn |
| Gross profit | ¥2.95bn | ¥2.14bn | ¥2.39bn | ¥2.79bn | ¥2.62bn | ¥2.06bn | ¥2.50bn | ¥2.19bn |
| Operating income | ¥1.64bn | ¥630.0m | ¥1.05bn | ¥1.47bn | ¥1.33bn | ¥702.0m | ¥1.17bn | ¥879.0m |
| Net income | ¥1.18bn | ¥503.0m | ¥799.0m | ¥1.02bn | ¥1.73bn | ¥537.0m | ¥900.0m | ¥598.0m |
| Diluted earnings per share | 53.24 | 22.64 | 35.96 | 45.77 | 77.68 | 24.17 | 40.50 | 26.91 |
| Total assets | ¥132.39bn | ¥130.30bn | ¥125.63bn | ¥122.09bn | ¥119.88bn | ¥122.69bn | ¥120.77bn | ¥113.42bn |
| Cash and short-term investments | ¥6.69bn | ¥8.83bn | ¥8.59bn | ¥7.00bn | ¥7.54bn | ¥8.86bn | ¥9.11bn | ¥5.14bn |
| Debt | ¥11.89bn | ¥42.52bn | ¥5.79bn | ¥40.21bn | ¥5.88bn | ¥43.19bn | ¥5.45bn | ¥38.34bn |
| Shareholders' equity | ¥64.45bn | ¥62.23bn | ¥60.97bn | ¥60.05bn | ¥57.99bn | ¥57.57bn | ¥56.92bn | ¥55.45bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 24.3% | 24.5% | 22.4% | 18.9% | 13.1% |
| Operating margin | 15.2% | 11.8% | 12.0% | 10.3% | 25.6% | 2.5% |
| Net margin | 10.1% | 7.9% | 7.9% | 6.8% | 17.5% | 1.0% |
| Return on equity | 6.5% | 5.3% | 5.7% | 5.4% | 12.7% | 1.0% |
| Return on assets | 3.1% | 2.5% | 2.7% | 2.4% | 5.5% | 0.4% |
| Free cash flow yield | 30.4% | 27.9% | 40.5% | 28.0% | 39.9% | 16.7% |
| Revenue growth | 4.3% | -1.9% | 0.8% | 13.9% | -21.5% | -15.8% |
| Earnings growth | 33.5% | -2.5% | 16.7% | -55.4% | 1314.0% | -85.3% |
| Current ratio | 0.72x | 0.95x | 0.80x | 0.91x | 0.87x | 0.79x |
| Debt to equity | 0.68x | 0.75x | 0.72x | 0.80x | 0.81x | 0.87x |
| Equity ratio | 47.8% | 46.9% | 47.5% | 44.7% | 43.2% | 42.0% |
| Interest coverage | 14.47x | 13.37x | 17.72x | 16.35x | 35.85x | 4.31x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -1.6% | -1.8% |
| Operating income | 8.7% | 41.8% | 2.1% |
| Net income | 14.9% | 57.2% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 24.0% | 21.2% | 19.9% |
| Operating margin | 10.9% | 10.4% | 8.0% | 7.7% |
| Net margin | 9.0% | 8.2% | 8.2% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 15.3 | 14.5 | 18.2 | 7.9 | 106.2 | 15.3 | 21.3 | 21.6 | 30.0 |
| Price to sales | 1.1 | 1.2 | 1.1 | 1.2 | 1.4 | 1.0 | 0.8 | 0.9 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 70.00 | 30.00 | 30.00 | 30.00 | 30.00 | 15.00 | 30.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 28 Mar 1994
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.