K 
6,400
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.88bn
FY2017FY2026
Net income
¥1.83bn
FY2017FY2026
Free cash flow
¥955.0m
FY2017FY2026
Shareholders' equity
¥14.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.88bn | ¥14.46bn | ¥14.04bn | ¥13.32bn | ¥11.60bn | ¥10.45bn | ¥12.49bn | ¥12.41bn | ¥11.45bn | ¥11.66bn |
| Gross profit | ¥2.46bn | ¥2.36bn | ¥1.99bn | ¥1.38bn | ¥600.0m | −¥154.0m | ¥938.0m | ¥1.02bn | ¥788.0m | ¥818.0m |
| Operating income | ¥2.42bn | ¥2.30bn | ¥1.91bn | ¥1.29bn | ¥500.0m | −¥338.0m | ¥833.0m | ¥921.0m | ¥684.0m | ¥706.0m |
| Net income | ¥1.83bn | ¥1.74bn | ¥2.09bn | ¥1.22bn | ¥673.0m | −¥338.0m | ¥198.0m | ¥698.0m | ¥491.0m | ¥507.0m |
| Diluted earnings per share | 922.40 | 873.59 | 1,050.91 | 615.50 | 338.63 | -170.02 | 99.60 | 350.93 | 246.96 | 254.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.62bn | ¥25.25bn | ¥23.00bn | ¥21.18bn | ¥20.15bn | ¥20.75bn | ¥20.74bn | ¥20.12bn | ¥19.47bn | ¥18.87bn |
| Cash and short-term investments | ¥2.39bn | ¥2.16bn | ¥1.96bn | ¥1.97bn | ¥1.72bn | ¥2.05bn | ¥994.0m | ¥1.03bn | ¥1.23bn | ¥944.0m |
| Total liabilities | ¥10.90bn | ¥11.59bn | ¥11.22bn | ¥11.72bn | ¥12.05bn | ¥13.38bn | ¥13.02bn | ¥12.60bn | ¥12.62bn | ¥12.52bn |
| Debt | ¥6.36bn | ¥7.06bn | ¥7.36bn | ¥7.86bn | ¥8.66bn | ¥9.51bn | ¥9.27bn | ¥8.97bn | ¥9.23bn | ¥8.92bn |
| Shareholders' equity | ¥14.33bn | ¥12.43bn | ¥10.72bn | ¥8.55bn | ¥7.31bn | ¥6.64bn | ¥7.00bn | ¥6.84bn | ¥6.23bn | ¥5.73bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.88bn | ¥3.63bn | ¥2.46bn | ¥2.33bn | ¥1.58bn | ¥1.67bn | ¥1.75bn | ¥2.02bn | ¥1.47bn | ¥1.24bn |
| Capital spending | −¥1.93bn | −¥2.87bn | −¥2.68bn | −¥1.46bn | −¥1.04bn | −¥1.08bn | −¥1.67bn | −¥1.81bn | −¥1.67bn | −¥1.83bn |
| Free cash flow | ¥955.0m | ¥761.0m | −¥222.0m | ¥879.0m | ¥538.0m | ¥587.0m | ¥80.0m | ¥210.0m | −¥202.0m | −¥587.0m |
| Dividends paid | −¥39.0m | −¥39.0m | −¥39.0m | — | — | −¥39.0m | −¥39.0m | −¥39.0m | −¥39.0m | −¥39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.53bn | ¥3.46bn | ¥3.77bn | ¥3.88bn | ¥3.77bn | ¥3.43bn | ¥3.73bn | ¥3.64bn |
| Gross profit | ¥642.0m | ¥152.0m | ¥761.0m | ¥768.0m | ¥783.0m | ¥194.0m | ¥696.0m | ¥722.0m |
| Operating income | ¥635.0m | ¥141.0m | ¥751.0m | ¥759.0m | ¥770.0m | ¥180.0m | ¥681.0m | ¥708.0m |
| Net income | ¥396.0m | ¥394.0m | ¥481.0m | ¥444.0m | ¥514.0m | ¥436.0m | ¥412.0m | ¥427.0m |
| Diluted earnings per share | 199.28 | 198.27 | 242.05 | 223.43 | 258.66 | 219.40 | 207.26 | 214.81 |
| Total assets | ¥26.95bn | ¥26.62bn | ¥25.21bn | ¥24.95bn | ¥24.40bn | ¥25.25bn | ¥23.09bn | ¥22.92bn |
| Cash and short-term investments | ¥1.78bn | ¥2.39bn | ¥2.09bn | ¥2.52bn | ¥2.25bn | ¥2.16bn | ¥2.45bn | ¥2.25bn |
| Debt | ¥3.39bn | ¥5.65bn | ¥3.02bn | ¥5.82bn | ¥3.01bn | ¥6.43bn | ¥3.12bn | ¥6.10bn |
| Shareholders' equity | ¥14.82bn | ¥14.33bn | ¥13.89bn | ¥13.39bn | ¥12.92bn | ¥12.43bn | ¥12.00bn | ¥11.56bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 16.3% | 14.2% | 10.3% | 5.2% | -1.5% |
| Operating margin | 16.3% | 20.0% | 13.6% | 9.7% | 4.3% | -3.2% |
| Net margin | 12.3% | 12.0% | 14.9% | 9.2% | 5.8% | -3.2% |
| Return on equity | 12.8% | 14.0% | 19.5% | 14.3% | 9.2% | -5.1% |
| Return on assets | 6.9% | 6.9% | 9.1% | 5.8% | 3.3% | -1.6% |
| Free cash flow yield | 36.9% | 49.7% | 39.3% | 29.0% | 20.1% | 21.0% |
| Revenue growth | 2.9% | 3.0% | 5.4% | 14.8% | 11.1% | -16.4% |
| Earnings growth | 5.6% | -16.9% | 70.8% | 81.7% | -299.1% | -270.7% |
| Current ratio | 1.04x | 0.96x | 0.88x | 0.71x | 0.68x | 0.66x |
| Debt to equity | 0.39x | 0.52x | 0.63x | 0.83x | 1.08x | 1.30x |
| Equity ratio | 53.8% | 49.2% | 46.6% | 40.4% | 36.3% | 32.0% |
| Interest coverage | 38.43x | 59.02x | 43.50x | 28.11x | 9.80x | -6.26x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 7.3% | 2.0% |
| Operating income | 23.3% | — | 13.2% |
| Net income | 14.4% | — | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 14.4% | 11.0% | 9.4% |
| Operating margin | 16.1% | 14.0% | 10.3% | 8.6% |
| Net margin | 12.2% | 12.1% | 9.2% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 8.5 | 6.3 | 8.0 | 9.7 | -17.6 | 28.7 | 8.7 | 11.5 | 11.3 |
| Price to sales | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.