K 
2,266
+1.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.35bn
FY2017FY2026
Net income
¥1.46bn
FY2017FY2026
Free cash flow
−¥153.0m
FY2017FY2026
Shareholders' equity
¥25.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.35bn | ¥22.13bn | ¥22.31bn | ¥21.32bn | ¥20.52bn | ¥20.23bn | ¥22.75bn | ¥22.98bn | ¥23.00bn | ¥23.15bn |
| Gross profit | ¥5.27bn | ¥4.35bn | ¥4.17bn | ¥3.66bn | ¥3.30bn | ¥2.94bn | ¥4.40bn | ¥4.48bn | ¥4.51bn | ¥4.46bn |
| Operating income | ¥2.42bn | ¥2.01bn | ¥1.86bn | ¥1.42bn | ¥981.0m | ¥557.0m | ¥2.08bn | ¥2.33bn | ¥2.27bn | ¥2.24bn |
| Net income | ¥1.46bn | ¥1.15bn | ¥1.02bn | ¥676.0m | ¥519.0m | ¥187.0m | ¥1.01bn | ¥1.21bn | ¥1.24bn | ¥1.29bn |
| Diluted earnings per share | 184.79 | 145.35 | 127.47 | 84.13 | 64.58 | 23.27 | 125.15 | 151.04 | 154.37 | 160.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.49bn | ¥90.86bn | ¥90.64bn | ¥90.80bn | ¥92.35bn | ¥92.89bn | ¥92.97bn | ¥93.73bn | ¥96.99bn | ¥95.64bn |
| Cash and short-term investments | ¥1.32bn | ¥1.05bn | ¥1.47bn | ¥1.44bn | ¥1.26bn | ¥1.37bn | ¥1.18bn | ¥1.11bn | ¥1.01bn | ¥867.0m |
| Total liabilities | ¥68.20bn | ¥67.32bn | ¥67.69bn | ¥69.56bn | ¥71.73bn | ¥72.72bn | ¥73.53bn | ¥75.05bn | ¥79.35bn | ¥79.38bn |
| Debt | ¥53.90bn | ¥55.73bn | ¥56.25bn | ¥58.29bn | ¥60.10bn | ¥61.69bn | ¥62.10bn | ¥63.63bn | ¥65.27bn | ¥66.82bn |
| Shareholders' equity | ¥25.29bn | ¥23.54bn | ¥22.94bn | ¥21.24bn | ¥20.63bn | ¥20.17bn | ¥19.44bn | ¥18.68bn | ¥17.63bn | ¥16.25bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.84bn | ¥2.96bn | ¥3.78bn | ¥3.42bn | ¥2.81bn | ¥1.88bn | ¥4.80bn | ¥4.20bn | ¥3.92bn | ¥4.19bn |
| Capital spending | −¥3.99bn | −¥2.61bn | −¥1.85bn | −¥1.77bn | −¥1.73bn | −¥2.54bn | −¥4.13bn | −¥4.28bn | −¥4.21bn | −¥3.17bn |
| Free cash flow | −¥153.0m | ¥355.0m | ¥1.93bn | ¥1.65bn | ¥1.08bn | −¥652.0m | ¥679.0m | −¥81.0m | −¥292.0m | ¥1.02bn |
| Dividends paid | −¥158.0m | −¥80.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.86bn | ¥5.96bn | ¥5.92bn | ¥5.68bn | ¥5.78bn | ¥5.56bn | ¥5.60bn | ¥5.42bn |
| Gross profit | ¥1.53bn | ¥810.0m | ¥1.51bn | ¥1.32bn | ¥1.63bn | ¥674.0m | ¥1.38bn | ¥1.11bn |
| Operating income | ¥844.0m | ¥21.0m | ¥835.0m | ¥592.0m | ¥974.0m | −¥14.0m | ¥731.0m | ¥463.0m |
| Net income | ¥500.0m | ¥85.0m | ¥496.0m | ¥303.0m | ¥578.0m | −¥80.0m | ¥447.0m | ¥246.0m |
| Diluted earnings per share | 63.20 | 10.74 | 62.69 | 38.30 | 73.06 | -10.11 | 55.64 | 30.62 |
| Total assets | ¥92.32bn | ¥93.49bn | ¥90.41bn | ¥90.64bn | ¥89.79bn | ¥90.86bn | ¥89.21bn | ¥89.41bn |
| Cash and short-term investments | ¥1.73bn | ¥1.32bn | ¥1.52bn | ¥1.72bn | ¥1.48bn | ¥1.05bn | ¥1.67bn | ¥1.36bn |
| Debt | ¥20.64bn | ¥53.90bn | ¥20.55bn | ¥54.97bn | ¥21.33bn | ¥54.91bn | ¥16.57bn | ¥54.61bn |
| Shareholders' equity | ¥25.76bn | ¥25.29bn | ¥24.91bn | ¥24.36bn | ¥23.96bn | ¥23.54bn | ¥24.12bn | ¥23.58bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 19.7% | 18.7% | 17.2% | 16.1% | 14.5% |
| Operating margin | 10.4% | 9.1% | 8.3% | 6.7% | 4.8% | 2.8% |
| Net margin | 6.3% | 5.2% | 4.6% | 3.2% | 2.5% | 0.9% |
| Return on equity | 5.8% | 4.9% | 4.5% | 3.2% | 2.5% | 0.9% |
| Return on assets | 1.6% | 1.3% | 1.1% | 0.7% | 0.6% | 0.2% |
| Free cash flow yield | 40.0% | 28.5% | 28.3% | 26.1% | 22.8% | 22.2% |
| Revenue growth | 5.5% | -0.8% | 4.7% | 3.9% | 1.4% | -11.1% |
| Earnings growth | 27.1% | 12.3% | 51.5% | 30.3% | 177.5% | -81.4% |
| Current ratio | 0.23x | 0.18x | 0.22x | 0.23x | 0.17x | 0.20x |
| Debt to equity | 2.13x | 2.33x | 2.41x | 2.69x | 2.85x | 3.00x |
| Equity ratio | 27.0% | 25.9% | 25.3% | 23.4% | 22.3% | 21.7% |
| Interest coverage | 3.46x | 3.31x | 3.27x | 2.53x | 1.70x | 0.91x |
| Buybacks as a share of market value | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 2.9% | 0.1% |
| Operating income | 19.5% | 34.2% | 0.6% |
| Net income | 29.3% | 50.9% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 19.6% | 18.2% | 18.8% |
| Operating margin | 9.7% | 8.6% | 7.1% | 8.4% |
| Net margin | 5.7% | 4.8% | 3.9% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 17.0 | 18.3 | 34.8 | 48.9 | 135.8 | 28.8 | 26.3 | 25.5 | 25.0 |
| Price to sales | 0.8 | 0.9 | 0.8 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2005 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 10.00 | 15.00 | 20.00 | 15.00 | 35.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.