K 
3,391
+1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥332.47bn
FY2017FY2026
Net income
¥33.58bn
FY2017FY2026
Free cash flow
−¥12.42bn
FY2017FY2026
Shareholders' equity
¥341.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥332.47bn | ¥313.55bn | ¥302.15bn | ¥260.07bn | ¥258.12bn | ¥253.42bn | ¥317.10bn | ¥326.16bn | ¥322.28bn | ¥302.92bn |
| Gross profit | ¥102.40bn | ¥91.81bn | ¥79.00bn | ¥63.55bn | ¥53.86bn | ¥40.62bn | ¥75.56bn | ¥76.27bn | ¥73.50bn | ¥70.67bn |
| Operating income | ¥49.15bn | ¥42.07bn | ¥33.90bn | ¥20.49bn | ¥15.38bn | ¥3.06bn | ¥31.12bn | ¥33.72bn | ¥33.95bn | ¥32.34bn |
| Net income | ¥33.58bn | ¥28.27bn | ¥24.89bn | ¥17.62bn | ¥9.59bn | −¥4.57bn | ¥20.12bn | ¥21.48bn | ¥22.71bn | ¥22.64bn |
| Diluted earnings per share | 332.80 | 280.11 | 237.35 | 164.30 | 89.42 | -42.67 | 187.73 | 200.40 | 211.88 | 211.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥909.54bn | ¥873.20bn | ¥833.54bn | ¥786.70bn | ¥737.26bn | ¥764.25bn | ¥738.56bn | ¥737.89bn | ¥703.98bn | ¥679.63bn |
| Cash and short-term investments | ¥15.26bn | ¥15.80bn | ¥23.00bn | ¥16.86bn | ¥21.76bn | ¥27.34bn | ¥17.10bn | ¥22.19bn | ¥20.37bn | ¥18.44bn |
| Total liabilities | ¥559.98bn | ¥558.69bn | ¥528.72bn | ¥513.19bn | ¥481.39bn | ¥515.65bn | ¥484.50bn | ¥499.20bn | ¥480.41bn | ¥476.17bn |
| Debt | ¥392.66bn | ¥382.87bn | ¥349.31bn | ¥353.46bn | ¥348.84bn | ¥355.63bn | ¥332.31bn | ¥339.69bn | ¥321.54bn | ¥319.37bn |
| Shareholders' equity | ¥341.20bn | ¥307.33bn | ¥298.59bn | ¥268.37bn | ¥251.36bn | ¥244.46bn | ¥249.85bn | ¥235.21bn | ¥220.42bn | ¥200.60bn |
| Shares outstanding | 101m | 101m | 105m | 107m | 107m | 107m | 107m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥40.34bn | ¥44.01bn | ¥40.83bn | ¥16.93bn | ¥21.67bn | ¥15.28bn | ¥32.03bn | ¥36.47bn | ¥44.44bn | ¥38.57bn |
| Capital spending | −¥52.76bn | −¥61.46bn | −¥32.90bn | −¥19.86bn | −¥21.44bn | −¥28.51bn | −¥24.95bn | −¥43.33bn | −¥41.02bn | −¥34.08bn |
| Free cash flow | −¥12.42bn | −¥17.45bn | ¥7.93bn | −¥2.93bn | ¥235.0m | −¥13.23bn | ¥7.08bn | −¥6.86bn | ¥3.42bn | ¥4.49bn |
| Dividends paid | −¥4.06bn | −¥3.75bn | −¥3.20bn | −¥2.68bn | −¥2.68bn | −¥1.89bn | −¥3.75bn | −¥4.01bn | −¥3.22bn | −¥3.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.16bn | ¥106.73bn | ¥81.38bn | ¥71.54bn | ¥72.83bn | ¥79.55bn | ¥75.62bn | ¥77.42bn |
| Gross profit | ¥26.15bn | ¥28.44bn | ¥27.12bn | ¥21.86bn | ¥24.98bn | ¥19.18bn | ¥26.41bn | ¥22.45bn |
| Operating income | ¥13.13bn | ¥12.90bn | ¥14.13bn | ¥9.16bn | ¥12.96bn | ¥5.51bn | ¥13.80bn | ¥10.04bn |
| Net income | ¥9.36bn | ¥8.02bn | ¥9.76bn | ¥6.45bn | ¥9.35bn | ¥3.37bn | ¥9.28bn | ¥6.53bn |
| Diluted earnings per share | 92.72 | 79.46 | 96.73 | 63.91 | 92.69 | 33.38 | 88.48 | 62.31 |
| Total assets | ¥942.19bn | ¥909.54bn | ¥894.61bn | ¥879.40bn | ¥868.50bn | ¥873.20bn | ¥852.79bn | ¥823.34bn |
| Cash and short-term investments | ¥23.16bn | ¥15.26bn | ¥17.31bn | ¥14.08bn | ¥18.04bn | ¥15.80bn | ¥28.38bn | ¥17.57bn |
| Debt | ¥106.82bn | ¥382.79bn | ¥80.61bn | ¥387.61bn | ¥74.29bn | ¥372.54bn | ¥109.84bn | ¥349.04bn |
| Shareholders' equity | ¥342.06bn | ¥341.20bn | ¥329.40bn | ¥317.89bn | ¥310.18bn | ¥307.33bn | ¥308.74bn | ¥309.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 5.6% | 1.0% |
| Operating income | 33.9% | 74.2% | 4.5% |
| Net income | 24.0% | — | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 27.9% | 25.1% | 23.9% |
| Operating margin | 14.1% | 12.1% | 9.5% | 9.9% |
| Net margin | 9.6% | 8.6% | 6.4% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 12.1 | 13.9 | 22.4 | 38.6 | -62.0 | 26.3 | 26.4 | 21.1 | 15.7 |
| Price to sales | 1.1 | 1.1 | 1.1 | 1.5 | 1.4 | 1.1 | 1.7 | 1.7 | 1.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 137.00 | 35.00 | 30.00 | 25.00 | 25.00 | 17.50 | 35.00 | 37.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.