N 
3,065
+3.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥264.71bn
FY2017FY2026
Net income
¥25.14bn
FY2017FY2026
Free cash flow
−¥7.78bn
FY2017FY2026
Shareholders' equity
¥333.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥264.71bn | ¥260.79bn | ¥241.59bn | ¥221.28bn | ¥201.79bn | ¥190.81bn | ¥228.01bn | ¥227.42bn | ¥227.87bn | ¥221.69bn |
| Gross profit | ¥49.03bn | ¥42.68bn | ¥37.89bn | ¥27.75bn | ¥18.86bn | ¥12.36bn | ¥42.35bn | ¥35.17bn | ¥41.84bn | ¥39.73bn |
| Operating income | ¥39.95bn | ¥34.66bn | ¥30.82bn | ¥21.02bn | ¥15.98bn | ¥5.55bn | ¥35.22bn | ¥27.75bn | ¥33.97bn | ¥31.84bn |
| Net income | ¥25.14bn | ¥22.50bn | ¥23.93bn | ¥14.62bn | ¥4.02bn | −¥1.86bn | ¥20.81bn | ¥13.02bn | ¥14.72bn | ¥16.45bn |
| Diluted earnings per share | 232.31 | 207.34 | 211.31 | 129.14 | 35.51 | -16.43 | 183.73 | 114.97 | 129.86 | 145.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.07trn | ¥976.88bn | ¥950.65bn | ¥935.11bn | ¥920.98bn | ¥962.23bn | ¥925.06bn | ¥918.38bn | ¥902.04bn | ¥890.80bn |
| Cash and short-term investments | ¥39.48bn | ¥43.08bn | ¥43.29bn | ¥38.41bn | ¥36.47bn | ¥41.86bn | ¥17.87bn | ¥22.86bn | ¥20.72bn | ¥19.34bn |
| Total liabilities | ¥711.01bn | ¥648.65bn | ¥643.54bn | ¥660.53bn | ¥660.26bn | ¥703.66bn | ¥669.05bn | ¥676.82bn | ¥669.21bn | ¥671.51bn |
| Debt | ¥457.45bn | ¥435.82bn | ¥433.49bn | ¥475.48bn | ¥483.42bn | ¥507.11bn | ¥468.80bn | ¥479.92bn | ¥467.12bn | ¥480.27bn |
| Shareholders' equity | ¥333.52bn | ¥311.21bn | ¥292.58bn | ¥261.12bn | ¥248.00bn | ¥246.50bn | ¥244.41bn | ¥230.86bn | ¥221.86bn | ¥209.24bn |
| Shares outstanding | 108m | 109m | 113m | 113m | 113m | 113m | 113m | 113m | 113m | 113m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥47.53bn | ¥43.81bn | ¥62.22bn | ¥39.09bn | ¥41.88bn | ¥21.34bn | ¥58.94bn | ¥38.73bn | ¥58.48bn | ¥42.75bn |
| Capital spending | −¥55.31bn | −¥36.34bn | −¥30.39bn | −¥32.95bn | −¥23.24bn | −¥36.76bn | −¥55.98bn | −¥55.92bn | −¥48.69bn | −¥36.95bn |
| Free cash flow | −¥7.78bn | ¥7.47bn | ¥31.83bn | ¥6.14bn | ¥18.64bn | −¥15.42bn | ¥2.95bn | −¥17.19bn | ¥9.79bn | ¥5.81bn |
| Dividends paid | −¥5.26bn | −¥5.91bn | −¥2.81bn | −¥2.83bn | −¥2.82bn | −¥1.98bn | −¥3.39bn | −¥3.39bn | −¥3.39bn | −¥5.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥70.62bn | ¥69.32bn | ¥68.88bn | ¥63.80bn | ¥62.71bn | ¥73.67bn | ¥63.53bn | ¥63.86bn |
| Gross profit | ¥13.74bn | ¥8.29bn | ¥14.83bn | ¥12.39bn | ¥13.52bn | ¥7.77bn | ¥12.83bn | ¥10.37bn |
| Operating income | ¥11.33bn | ¥5.77bn | ¥12.49bn | ¥10.39bn | ¥11.30bn | ¥5.45bn | ¥10.95bn | ¥8.38bn |
| Net income | ¥7.85bn | ¥2.88bn | ¥8.18bn | ¥6.48bn | ¥7.60bn | ¥2.29bn | ¥7.66bn | ¥5.83bn |
| Diluted earnings per share | 72.54 | 26.59 | 75.34 | 59.76 | 70.05 | 21.08 | 67.65 | 51.51 |
| Total assets | ¥1.06trn | ¥1.07trn | ¥1.02trn | ¥1.00trn | ¥991.86bn | ¥976.88bn | ¥951.48bn | ¥925.02bn |
| Cash and short-term investments | ¥30.93bn | ¥39.48bn | ¥27.79bn | ¥25.73bn | ¥43.22bn | ¥43.08bn | ¥25.88bn | ¥18.99bn |
| Debt | ¥77.30bn | ¥457.45bn | ¥75.75bn | ¥442.63bn | ¥82.43bn | ¥433.84bn | ¥85.77bn | ¥408.36bn |
| Shareholders' equity | ¥344.05bn | ¥333.52bn | ¥327.48bn | ¥319.64bn | ¥317.20bn | ¥311.21bn | ¥307.55bn | ¥298.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 6.8% | 1.9% |
| Operating income | 23.9% | 48.4% | 2.1% |
| Net income | 19.8% | — | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 15.9% | 13.7% | 15.5% |
| Operating margin | 14.2% | 12.8% | 10.7% | 12.3% |
| Net margin | 9.1% | 8.7% | 6.4% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 14.3 | 11.8 | 22.2 | 80.3 | -132.4 | 14.3 | 25.8 | 22.4 | 19.2 |
| Price to sales | 1.3 | 1.2 | 1.2 | 1.5 | 1.6 | 1.3 | 1.3 | 1.5 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.50 | 72.50 | 52.50 | 25.00 | 25.00 | 25.00 | 17.50 | 30.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.