S 
3,010
+1.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥124.74bn
FY2017FY2026
Net income
¥8.65bn
FY2017FY2026
Free cash flow
¥6.33bn
FY2017FY2026
Shareholders' equity
¥99.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥124.74bn | ¥121.02bn | ¥116.86bn | ¥109.56bn | ¥103.88bn | ¥100.33bn | ¥100.86bn | ¥96.20bn | ¥88.39bn | ¥79.96bn |
| Gross profit | ¥47.08bn | ¥46.49bn | ¥44.88bn | ¥42.11bn | ¥40.10bn | ¥39.26bn | ¥41.87bn | ¥40.95bn | ¥37.36bn | ¥33.06bn |
| Operating income | ¥12.57bn | ¥12.93bn | ¥12.74bn | ¥11.85bn | ¥10.79bn | ¥11.13bn | ¥11.18bn | ¥11.06bn | ¥10.43bn | ¥7.55bn |
| Net income | ¥8.65bn | ¥8.77bn | ¥8.36bn | ¥8.21bn | ¥6.71bn | ¥7.70bn | ¥8.95bn | ¥7.31bn | ¥7.12bn | ¥4.54bn |
| Diluted earnings per share | 214.76 | 217.05 | 205.58 | 201.92 | 165.05 | 187.92 | 218.00 | 178.04 | 170.24 | 108.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥129.19bn | ¥127.23bn | ¥120.81bn | ¥109.63bn | ¥103.54bn | ¥99.49bn | ¥93.25bn | ¥85.29bn | ¥79.50bn | ¥73.47bn |
| Cash and short-term investments | ¥29.53bn | ¥30.01bn | ¥29.54bn | ¥26.42bn | ¥23.68bn | ¥22.59bn | ¥16.76bn | ¥14.87bn | ¥12.19bn | ¥9.95bn |
| Total liabilities | ¥29.84bn | ¥31.23bn | ¥31.50bn | ¥27.27bn | ¥27.59bn | ¥27.36bn | ¥27.68bn | ¥27.59bn | ¥25.92bn | ¥26.34bn |
| Debt | ¥3.61bn | ¥4.20bn | ¥4.95bn | ¥4.22bn | ¥5.09bn | ¥4.61bn | ¥5.19bn | ¥3.31bn | ¥3.84bn | ¥5.47bn |
| Shareholders' equity | ¥99.35bn | ¥96.00bn | ¥89.31bn | ¥82.36bn | ¥75.95bn | ¥72.13bn | ¥65.56bn | ¥57.70bn | ¥53.58bn | ¥47.12bn |
| Shares outstanding | 40m | 40m | 41m | 41m | 41m | 41m | 41m | 41m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.30bn | ¥9.73bn | ¥9.58bn | ¥10.18bn | ¥7.92bn | ¥11.30bn | ¥9.22bn | ¥8.87bn | ¥7.82bn | ¥7.38bn |
| Capital spending | −¥2.97bn | −¥3.17bn | −¥3.87bn | −¥2.81bn | −¥2.51bn | −¥2.26bn | −¥8.25bn | −¥2.23bn | −¥2.47bn | −¥3.58bn |
| Free cash flow | ¥6.33bn | ¥6.56bn | ¥5.71bn | ¥7.37bn | ¥5.40bn | ¥9.04bn | ¥968.0m | ¥6.63bn | ¥5.35bn | ¥3.80bn |
| Dividends paid | −¥4.55bn | −¥2.15bn | −¥1.93bn | −¥1.83bn | −¥1.95bn | −¥1.23bn | −¥1.13bn | −¥1.05bn | −¥835.0m | −¥846.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.31bn | ¥37.49bn | ¥26.52bn | ¥26.95bn | ¥33.77bn | ¥36.24bn | ¥25.59bn | ¥26.28bn |
| Gross profit | ¥14.38bn | ¥14.74bn | ¥9.22bn | ¥9.16bn | ¥13.96bn | ¥14.52bn | ¥9.28bn | ¥9.16bn |
| Operating income | ¥5.55bn | ¥4.91bn | ¥1.13bn | ¥1.17bn | ¥5.36bn | ¥4.92bn | ¥1.40bn | ¥1.41bn |
| Net income | ¥3.81bn | ¥3.53bn | ¥825.0m | ¥812.0m | ¥3.49bn | ¥3.33bn | ¥896.0m | ¥942.0m |
| Diluted earnings per share | 94.67 | 87.55 | 20.43 | 20.11 | 86.38 | 82.51 | 22.04 | 23.17 |
| Total assets | ¥123.22bn | ¥129.19bn | ¥114.58bn | ¥118.23bn | ¥118.15bn | ¥127.23bn | ¥112.09bn | ¥113.97bn |
| Cash and short-term investments | ¥29.60bn | ¥29.53bn | ¥22.57bn | ¥26.52bn | ¥28.21bn | ¥30.01bn | ¥26.44bn | ¥28.12bn |
| Debt | ¥1.37bn | ¥3.44bn | ¥2.39bn | ¥3.74bn | ¥1.49bn | ¥3.83bn | ¥2.80bn | ¥4.62bn |
| Shareholders' equity | ¥100.76bn | ¥99.35bn | ¥96.23bn | ¥96.94bn | ¥96.19bn | ¥96.00bn | ¥92.61bn | ¥92.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 4.5% | 5.5% |
| Operating income | 2.0% | 2.5% | 6.4% |
| Net income | 1.8% | 2.4% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 38.2% | 38.4% | 39.7% |
| Operating margin | 10.4% | 10.6% | 10.6% | 10.7% |
| Net margin | 7.1% | 7.2% | 7.2% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 13.2 | 12.0 | 13.5 | 13.1 | 11.5 | 12.0 | 19.6 | 17.5 | 25.6 |
| Price to sales | 1.0 | 1.0 | 0.9 | 1.0 | 0.8 | 0.9 | 1.1 | 1.5 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 180.00 | 53.00 | 47.50 | 45.00 | 47.50 | 30.00 | 27.50 |
- 2-for-1 split · 28 Sept 2023
- 2-for-1 split · 28 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.