T 
1,064
+2.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.08bn
FY2017FY2026
Net income
¥300.5m
FY2017FY2026
Free cash flow
¥157.8m
FY2017FY2026
Shareholders' equity
¥20.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.08bn | ¥10.37bn | ¥10.30bn | ¥9.87bn | ¥8.84bn | ¥8.55bn | ¥12.60bn | ¥12.40bn | ¥11.91bn | ¥13.96bn |
| Gross profit | ¥1.12bn | ¥1.05bn | ¥1.03bn | ¥1.02bn | ¥841.7m | ¥1.09bn | ¥1.06bn | ¥1.61bn | ¥1.58bn | ¥1.39bn |
| Operating income | ¥275.9m | ¥325.1m | ¥315.4m | ¥445.6m | ¥404.2m | ¥643.4m | ¥680.4m | ¥706.0m | ¥609.0m | ¥1.01bn |
| Net income | ¥300.5m | ¥105.7m | ¥78.9m | ¥414.1m | ¥273.5m | ¥413.2m | ¥440.9m | ¥523.0m | ¥461.5m | ¥647.8m |
| Diluted earnings per share | 54.51 | 19.03 | 14.01 | 76.37 | 51.36 | 76.29 | 81.40 | 96.57 | 85.08 | 119.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.30bn | ¥24.68bn | ¥25.13bn | ¥24.09bn | ¥22.95bn | ¥22.12bn | ¥21.84bn | ¥21.68bn | ¥21.30bn | ¥21.12bn |
| Cash and short-term investments | ¥4.30bn | ¥4.47bn | ¥4.59bn | ¥3.79bn | ¥3.87bn | ¥3.36bn | ¥4.02bn | ¥5.42bn | ¥5.38bn | ¥4.24bn |
| Total liabilities | ¥4.38bn | ¥4.37bn | ¥4.86bn | ¥4.72bn | ¥4.14bn | ¥3.41bn | ¥3.70bn | ¥3.77bn | ¥3.69bn | ¥3.92bn |
| Debt | ¥684.7m | ¥745.3m | ¥814.9m | ¥776.5m | ¥469.0m | ¥468.1m | ¥540.5m | ¥724.2m | ¥755.3m | ¥858.2m |
| Shareholders' equity | ¥20.91bn | ¥20.21bn | ¥20.18bn | ¥19.29bn | ¥18.81bn | ¥18.70bn | ¥18.14bn | ¥17.91bn | ¥17.61bn | ¥17.20bn |
| Shares outstanding | 6m | 6m | 6m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥803.1m | ¥737.7m | ¥957.0m | ¥741.1m | ¥1.07bn | ¥791.6m | ¥1.00bn | ¥1.08bn | ¥998.0m | ¥1.16bn |
| Capital spending | −¥645.3m | −¥249.7m | −¥578.4m | −¥361.6m | −¥504.7m | −¥1.42bn | −¥2.20bn | −¥926.0m | −¥69.0m | −¥930.0m |
| Free cash flow | ¥157.8m | ¥488.0m | ¥378.6m | ¥379.6m | ¥566.2m | −¥628.8m | −¥1.20bn | ¥157.0m | ¥929.0m | ¥232.0m |
| Dividends paid | −¥85.8m | −¥114.8m | −¥79.5m | −¥81.0m | −¥81.8m | −¥81.8m | −¥108.8m | −¥81.0m | −¥81.0m | −¥81.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.61bn | ¥2.32bn | ¥2.56bn | ¥2.66bn | ¥2.54bn | ¥2.38bn | ¥2.53bn | ¥2.73bn |
| Gross profit | ¥317.3m | ¥250.3m | ¥260.4m | ¥328.9m | ¥309.2m | ¥196.8m | ¥230.0m | ¥277.0m |
| Operating income | ¥101.7m | ¥88.6m | ¥33.1m | ¥126.0m | ¥55.8m | ¥73.4m | ¥4.0m | ¥64.0m |
| Net income | ¥93.6m | ¥37.7m | ¥44.5m | ¥85.0m | ¥133.2m | ¥1.4m | ¥150.0m | ¥25.0m |
| Diluted earnings per share | 16.97 | 6.84 | 8.02 | 15.31 | 24.00 | 0.25 | 26.62 | 4.44 |
| Cash from operations | — | — | — | ¥403.0m | — | — | — | — |
| Capital spending | — | — | — | −¥193.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥210.0m | — | — | — | — |
| Total assets | ¥25.37bn | ¥25.30bn | ¥25.43bn | ¥25.15bn | ¥24.80bn | ¥24.68bn | ¥24.64bn | ¥24.51bn |
| Cash and short-term investments | ¥4.19bn | ¥4.30bn | ¥4.42bn | ¥4.49bn | ¥4.39bn | ¥4.47bn | ¥4.31bn | ¥4.09bn |
| Debt | ¥87.5m | ¥363.2m | ¥141.5m | ¥354.2m | ¥96.0m | ¥374.2m | ¥105.0m | ¥393.3m |
| Shareholders' equity | ¥20.97bn | ¥20.91bn | ¥20.91bn | ¥20.66bn | ¥20.43bn | ¥20.21bn | ¥20.21bn | ¥20.05bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 10.1% | 10.0% | 10.4% | 9.5% | 12.8% |
| Operating margin | 2.7% | 3.1% | 2.9% | 5.9% | 4.7% | 8.0% |
| Net margin | 3.0% | 1.0% | 0.8% | 4.2% | 3.1% | 4.8% |
| Return on equity | 1.4% | 0.5% | 0.4% | 2.1% | 1.5% | 2.2% |
| Return on assets | 1.2% | 0.4% | 0.3% | 1.7% | 1.2% | 1.9% |
| Free cash flow yield | 22.6% | 15.3% | 23.5% | 17.5% | 25.5% | 35.2% |
| Revenue growth | -2.8% | 0.6% | 4.3% | 11.7% | 3.4% | -32.1% |
| Earnings growth | 184.4% | 33.9% | -80.9% | 51.4% | -33.8% | -6.3% |
| Current ratio | 3.90x | 3.83x | 3.66x | 3.06x | 3.77x | 3.70x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 82.7% | 81.9% | 80.3% | 80.1% | 82.0% | 84.6% |
| Interest coverage | 19.79x | 22.48x | 18.61x | 39.79x | 32.92x | 49.85x |
| Buybacks as a share of market value | 0.7% | 1.5% | -3.9% | -1.8% | 1.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 3.3% | -2.2% |
| Operating income | -14.8% | -15.6% | -14.0% |
| Net income | -10.1% | -6.2% | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 10.4% | 10.6% | 11.1% |
| Operating margin | 2.9% | 3.4% | 4.2% | 5.5% |
| Net margin | 2.0% | 2.2% | 2.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 63.3 | 58.1 | 13.4 | 15.8 | 11.8 | 11.5 | 10.7 | 11.1 | 9.6 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.50 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.