N 
1,579
+1.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.50bn
FY2017FY2026
Net income
¥1.35bn
FY2017FY2026
Free cash flow
¥832.7m
FY2017FY2026
Shareholders' equity
¥22.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.50bn | ¥16.11bn | ¥15.48bn | ¥14.42bn | ¥14.30bn | ¥13.38bn | ¥14.43bn | ¥13.69bn | ¥13.49bn | ¥12.50bn |
| Gross profit | ¥2.93bn | ¥2.93bn | ¥2.77bn | ¥2.43bn | ¥2.31bn | ¥2.12bn | ¥2.21bn | ¥2.25bn | ¥2.22bn | ¥2.07bn |
| Operating income | ¥2.02bn | ¥2.02bn | ¥1.96bn | ¥1.65bn | ¥1.54bn | ¥1.30bn | ¥1.43bn | ¥1.49bn | ¥1.48bn | ¥1.41bn |
| Net income | ¥1.35bn | ¥1.37bn | ¥1.58bn | ¥1.08bn | ¥1.03bn | ¥745.5m | ¥903.2m | ¥935.8m | ¥964.3m | ¥908.6m |
| Diluted earnings per share | 141.78 | 145.03 | 158.97 | 108.66 | 103.76 | 74.86 | 90.69 | 93.96 | 96.83 | 91.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.45bn | ¥33.57bn | ¥35.27bn | ¥34.76bn | ¥32.91bn | ¥31.72bn | ¥29.25bn | ¥28.32bn | ¥27.03bn | ¥26.68bn |
| Cash and short-term investments | ¥4.23bn | ¥3.83bn | ¥5.77bn | ¥4.69bn | ¥4.51bn | ¥3.54bn | ¥4.16bn | ¥3.88bn | ¥3.30bn | ¥2.92bn |
| Total liabilities | ¥11.54bn | ¥11.59bn | ¥13.61bn | ¥14.34bn | ¥13.21bn | ¥12.82bn | ¥10.98bn | ¥10.77bn | ¥10.20bn | ¥10.70bn |
| Debt | ¥7.85bn | ¥7.78bn | ¥9.32bn | ¥10.45bn | ¥9.75bn | ¥8.61bn | ¥6.95bn | ¥6.92bn | ¥6.40bn | ¥7.39bn |
| Shareholders' equity | ¥22.92bn | ¥21.98bn | ¥21.66bn | ¥20.42bn | ¥19.70bn | ¥18.89bn | ¥18.27bn | ¥17.55bn | ¥16.82bn | ¥15.98bn |
| Shares outstanding | 10m | 9m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.61bn | ¥2.03bn | ¥2.57bn | ¥2.14bn | ¥1.80bn | ¥1.76bn | ¥1.80bn | ¥1.87bn | ¥2.03bn | ¥1.58bn |
| Capital spending | −¥1.78bn | −¥1.46bn | −¥617.4m | −¥2.31bn | −¥1.81bn | −¥3.81bn | −¥1.28bn | −¥1.64bn | −¥518.7m | −¥767.6m |
| Free cash flow | ¥832.7m | ¥564.7m | ¥1.96bn | −¥172.4m | −¥9.1m | −¥2.04bn | ¥519.7m | ¥237.3m | ¥1.51bn | ¥810.8m |
| Dividends paid | −¥519.2m | −¥478.0m | −¥375.9m | −¥361.0m | −¥174.3m | −¥224.1m | −¥174.3m | −¥199.2m | −¥149.4m | −¥79.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.28bn | ¥3.88bn | ¥4.11bn | ¥4.39bn | ¥4.11bn | ¥3.86bn | ¥3.96bn | ¥4.25bn |
| Gross profit | ¥809.1m | ¥620.0m | ¥690.9m | ¥851.9m | ¥767.6m | ¥620.1m | ¥675.8m | ¥835.8m |
| Operating income | ¥570.3m | ¥459.3m | ¥465.1m | ¥630.6m | ¥540.5m | ¥373.4m | ¥455.9m | ¥620.9m |
| Net income | ¥393.5m | ¥235.1m | ¥333.1m | ¥411.1m | ¥373.5m | ¥191.9m | ¥293.4m | ¥485.0m |
| Diluted earnings per share | 41.25 | 24.64 | 35.24 | 43.50 | 39.52 | 20.30 | 29.46 | 48.70 |
| Total assets | ¥34.99bn | ¥34.45bn | ¥33.84bn | ¥33.63bn | ¥33.85bn | ¥33.57bn | ¥34.35bn | ¥34.79bn |
| Cash and short-term investments | ¥4.45bn | ¥4.23bn | ¥3.94bn | ¥3.67bn | ¥4.15bn | ¥3.83bn | ¥4.71bn | ¥5.01bn |
| Debt | ¥2.26bn | ¥7.85bn | ¥2.02bn | ¥7.31bn | ¥1.87bn | ¥7.78bn | ¥2.03bn | ¥8.82bn |
| Shareholders' equity | ¥23.02bn | ¥22.92bn | ¥22.66bn | ¥22.59bn | ¥22.12bn | ¥21.98bn | ¥22.34bn | ¥22.30bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 18.2% | 17.9% | 16.9% | 16.2% | 15.8% |
| Operating margin | 12.2% | 12.5% | 15.3% | 11.4% | 10.8% | 9.7% |
| Net margin | 8.2% | 8.5% | 10.2% | 7.5% | 7.2% | 5.6% |
| Return on equity | 5.9% | 6.2% | 7.3% | 5.3% | 5.2% | 3.9% |
| Return on assets | 3.9% | 4.1% | 4.5% | 3.1% | 3.1% | 2.4% |
| Free cash flow yield | 27.8% | 22.3% | 19.4% | 27.0% | 22.0% | 33.8% |
| Revenue growth | 2.4% | 4.0% | 7.3% | 0.9% | 6.8% | -7.2% |
| Earnings growth | -1.3% | -13.4% | 46.3% | 4.7% | 38.6% | -17.5% |
| Current ratio | 1.38x | 1.40x | 1.43x | 1.26x | 1.33x | 0.97x |
| Debt to equity | 0.34x | 0.35x | 0.43x | 0.51x | 0.49x | 0.46x |
| Equity ratio | 66.5% | 65.5% | 61.4% | 58.7% | 59.9% | 59.6% |
| Interest coverage | 29.09x | 35.96x | 46.30x | 30.24x | 27.01x | 17.69x |
| Buybacks as a share of market value | -1.0% | 5.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 4.3% | 3.2% |
| Operating income | 7.0% | 9.1% | 5.0% |
| Net income | 7.7% | 12.7% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 17.7% | 17.2% | 16.7% |
| Operating margin | 12.4% | 12.2% | 11.6% | 11.2% |
| Net margin | 8.4% | 8.6% | 7.9% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 11.3 | 6.7 | 9.5 | 6.1 | 7.2 | 6.8 | 6.6 | 6.0 | 6.9 |
| Price to sales | 0.9 | 1.0 | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 48.00 | 37.75 | 36.25 | 17.50 | 22.50 | 17.50 | 20.00 |
- 2-for-1 split · 28 Dec 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.