H 
622
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.47bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
−¥3.38bn
FY2017FY2026
Shareholders' equity
¥44.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.47bn | ¥33.71bn | ¥30.47bn | ¥27.45bn | ¥27.39bn | ¥25.41bn | ¥32.91bn | ¥36.55bn | ¥40.25bn | ¥42.23bn |
| Gross profit | ¥6.37bn | ¥4.65bn | ¥4.46bn | ¥1.99bn | ¥765.0m | −¥291.0m | ¥6.09bn | ¥6.81bn | ¥7.28bn | ¥7.89bn |
| Operating income | −¥290.0m | −¥1.42bn | −¥1.09bn | ¥1.32bn | −¥4.52bn | −¥6.06bn | −¥309.0m | ¥1.24bn | ¥1.67bn | ¥685.0m |
| Net income | ¥1.16bn | ¥1.38bn | ¥656.0m | ¥943.0m | −¥1.05bn | −¥3.29bn | ¥629.0m | ¥636.0m | ¥855.0m | ¥1.30bn |
| Diluted earnings per share | 38.14 | 45.38 | 21.60 | 31.05 | -34.71 | -108.41 | 20.74 | 20.97 | 28.19 | 42.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.72bn | ¥104.08bn | ¥98.40bn | ¥94.11bn | ¥92.50bn | ¥92.12bn | ¥89.83bn | ¥88.76bn | ¥88.71bn | ¥88.98bn |
| Cash and short-term investments | ¥3.27bn | ¥4.05bn | ¥3.97bn | ¥4.45bn | ¥5.29bn | ¥5.29bn | ¥4.54bn | ¥4.86bn | ¥4.83bn | ¥5.50bn |
| Total liabilities | ¥63.20bn | ¥61.32bn | ¥56.79bn | ¥54.88bn | ¥53.81bn | ¥52.73bn | ¥47.55bn | ¥46.58bn | ¥46.35bn | ¥47.33bn |
| Debt | ¥30.58bn | ¥28.36bn | ¥26.54bn | ¥28.31bn | ¥27.17bn | ¥22.44bn | ¥20.76bn | ¥20.27bn | ¥20.23bn | ¥20.68bn |
| Shareholders' equity | ¥44.37bn | ¥41.72bn | ¥40.65bn | ¥38.36bn | ¥37.81bn | ¥38.40bn | ¥41.13bn | ¥41.07bn | ¥41.28bn | ¥40.65bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥5.08bn | ¥5.53bn | ¥449.0m | −¥1.12bn | ¥2.89bn | ¥2.50bn | ¥2.03bn | ¥4.00bn | ¥4.93bn |
| Capital spending | −¥5.09bn | −¥7.34bn | −¥3.92bn | −¥4.40bn | −¥3.75bn | −¥5.27bn | −¥5.28bn | −¥4.36bn | −¥5.55bn | −¥4.80bn |
| Free cash flow | −¥3.38bn | −¥2.27bn | ¥1.61bn | −¥3.95bn | −¥4.87bn | −¥2.38bn | −¥2.78bn | −¥2.33bn | −¥1.55bn | ¥134.0m |
| Dividends paid | −¥243.0m | −¥182.0m | −¥182.0m | — | — | −¥243.0m | −¥243.0m | −¥243.0m | −¥243.0m | −¥303.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.10bn | ¥12.76bn | ¥8.83bn | ¥8.00bn | ¥7.89bn | ¥9.25bn | ¥8.09bn | ¥8.37bn |
| Gross profit | ¥2.15bn | ¥1.98bn | ¥1.70bn | ¥1.16bn | ¥1.53bn | ¥1.41bn | ¥1.24bn | ¥1.11bn |
| Operating income | ¥211.0m | ¥57.0m | ¥128.0m | −¥419.0m | −¥56.0m | −¥536.0m | −¥295.0m | −¥448.0m |
| Net income | ¥484.0m | ¥1.23bn | −¥42.0m | −¥147.0m | ¥123.0m | ¥1.82bn | −¥103.0m | −¥356.0m |
| Diluted earnings per share | 15.93 | 40.31 | -1.38 | -4.84 | 4.05 | 59.79 | -3.39 | -11.72 |
| Total assets | ¥104.28bn | ¥108.72bn | ¥98.36bn | ¥97.71bn | ¥97.78bn | ¥104.08bn | ¥95.10bn | ¥94.63bn |
| Cash and short-term investments | ¥3.02bn | ¥3.27bn | ¥3.04bn | ¥2.89bn | ¥2.63bn | ¥4.05bn | ¥3.50bn | ¥3.54bn |
| Debt | ¥10.35bn | ¥30.58bn | ¥15.18bn | ¥26.44bn | ¥11.95bn | ¥27.19bn | ¥13.21bn | ¥26.70bn |
| Shareholders' equity | ¥45.62bn | ¥44.37bn | ¥42.52bn | ¥42.08bn | ¥41.56bn | ¥41.72bn | ¥40.35bn | ¥40.14bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 13.8% | 14.6% | 7.3% | 2.8% | -1.1% |
| Operating margin | 4.7% | 4.1% | 3.7% | 4.8% | -16.5% | -23.8% |
| Net margin | 3.1% | 4.1% | 2.2% | 3.4% | -3.8% | -13.0% |
| Return on equity | 2.6% | 3.3% | 1.6% | 2.5% | -2.8% | -8.6% |
| Return on assets | 1.1% | 1.3% | 0.7% | 1.0% | -1.1% | -3.6% |
| Free cash flow yield | 35.5% | 64.8% | 49.3% | 25.3% | 13.7% | 42.6% |
| Revenue growth | 11.2% | 10.6% | 11.0% | 0.2% | 7.8% | -22.8% |
| Earnings growth | -16.0% | 110.2% | -30.4% | -189.5% | -68.0% | -623.4% |
| Current ratio | 0.59x | 0.52x | 0.58x | 0.64x | 0.55x | 0.60x |
| Debt to equity | 0.69x | 0.65x | 0.63x | 0.72x | 0.71x | 0.57x |
| Equity ratio | 40.8% | 40.1% | 41.3% | 40.8% | 40.9% | 41.7% |
| Interest coverage | 5.32x | 5.35x | 4.89x | 5.91x | -21.44x | -32.56x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 8.1% | -2.2% |
| Operating income | — | -45.5% | — |
| Net income | 7.1% | — | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 13.5% | 9.9% | 14.7% |
| Operating margin | -2.4% | -1.1% | -6.6% | -1.6% |
| Net margin | 3.6% | 3.2% | -0.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 13.4 | 29.4 | 24.7 | -23.6 | -7.4 | 47.3 | 53.3 | 39.7 | 24.2 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 6.00 | 6.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
- 2-to-1 reverse split · 29 Aug 2017
- 3-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.