N 
3,012
+5.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥474.16bn
FY2017FY2026
Net income
¥32.16bn
FY2017FY2026
Free cash flow
−¥63.0m
FY2017FY2026
Shareholders' equity
¥284.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥474.16bn | ¥443.50bn | ¥411.65bn | ¥494.64bn | ¥427.16bn | ¥346.12bn | ¥389.45bn | ¥396.83bn | ¥375.15bn | ¥358.27bn |
| Gross profit | ¥62.91bn | ¥55.61bn | ¥53.68bn | ¥53.59bn | ¥36.76bn | ¥17.43bn | ¥45.47bn | ¥48.21bn | ¥47.78bn | ¥45.84bn |
| Operating income | ¥30.21bn | ¥28.59bn | ¥27.55bn | ¥28.09bn | ¥12.90bn | −¥9.50bn | ¥16.41bn | ¥20.17bn | ¥20.43bn | ¥19.36bn |
| Net income | ¥32.16bn | ¥20.81bn | ¥24.72bn | ¥18.37bn | ¥9.87bn | −¥12.07bn | ¥6.68bn | ¥6.33bn | ¥11.56bn | ¥12.18bn |
| Diluted earnings per share | 425.22 | 274.61 | 317.84 | 233.09 | 124.96 | -152.70 | 84.78 | 80.07 | 146.08 | 153.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥820.85bn | ¥782.13bn | ¥727.00bn | ¥685.79bn | ¥734.50bn | ¥707.80bn | ¥667.15bn | ¥622.82bn | ¥568.70bn | ¥523.18bn |
| Cash and short-term investments | ¥46.87bn | ¥51.32bn | ¥69.62bn | ¥72.80bn | ¥70.83bn | ¥51.38bn | ¥34.20bn | ¥26.39bn | ¥32.77bn | ¥32.85bn |
| Total liabilities | ¥527.80bn | ¥526.08bn | ¥491.16bn | ¥483.92bn | ¥555.42bn | ¥537.86bn | ¥486.60bn | ¥441.30bn | ¥387.31bn | ¥355.63bn |
| Debt | ¥362.99bn | ¥366.16bn | ¥316.84bn | ¥340.20bn | ¥351.05bn | ¥348.44bn | ¥285.28bn | ¥248.16bn | ¥215.80bn | ¥197.42bn |
| Shareholders' equity | ¥284.09bn | ¥249.26bn | ¥229.30bn | ¥195.12bn | ¥173.00bn | ¥164.60bn | ¥175.33bn | ¥176.46bn | ¥177.99bn | ¥164.53bn |
| Shares outstanding | 76m | 76m | 78m | 79m | 79m | 79m | 79m | 79m | 79m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥38.61bn | ¥15.61bn | ¥62.21bn | ¥43.77bn | ¥30.59bn | −¥9.94bn | ¥18.21bn | ¥22.38bn | ¥27.41bn | ¥21.08bn |
| Capital spending | −¥38.67bn | −¥83.48bn | −¥56.05bn | −¥22.26bn | −¥25.90bn | −¥42.84bn | −¥47.17bn | −¥52.39bn | −¥46.51bn | −¥37.34bn |
| Free cash flow | −¥63.0m | −¥67.87bn | ¥6.17bn | ¥21.51bn | ¥4.69bn | −¥52.78bn | −¥28.97bn | −¥30.02bn | −¥19.10bn | −¥16.25bn |
| Dividends paid | −¥3.63bn | −¥3.14bn | −¥2.96bn | −¥2.57bn | −¥1.98bn | −¥2.37bn | −¥2.76bn | −¥2.76bn | −¥2.76bn | −¥2.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥119.55bn | ¥130.60bn | ¥121.30bn | ¥118.63bn | ¥103.63bn | ¥126.76bn | ¥108.62bn | ¥106.48bn |
| Gross profit | ¥14.18bn | ¥16.25bn | ¥17.79bn | ¥16.84bn | ¥12.03bn | ¥13.85bn | ¥16.34bn | ¥14.35bn |
| Operating income | ¥6.31bn | ¥7.50bn | ¥9.65bn | ¥8.95bn | ¥4.11bn | ¥5.20bn | ¥8.78bn | ¥6.75bn |
| Net income | ¥8.40bn | ¥4.38bn | ¥11.25bn | ¥10.05bn | ¥6.48bn | ¥4.65bn | ¥6.91bn | ¥5.56bn |
| Diluted earnings per share | 111.12 | 57.96 | 148.40 | 132.59 | 85.48 | 61.35 | 88.80 | 71.44 |
| Cash from operations | — | — | — | ¥15.97bn | — | — | — | −¥2.54bn |
| Capital spending | — | — | — | −¥18.15bn | — | — | — | −¥15.98bn |
| Free cash flow | — | — | — | −¥2.18bn | — | — | — | −¥18.51bn |
| Total assets | ¥825.66bn | ¥820.85bn | ¥795.31bn | ¥777.48bn | ¥765.84bn | ¥782.13bn | ¥763.40bn | ¥740.34bn |
| Cash and short-term investments | ¥60.71bn | ¥46.87bn | ¥49.78bn | ¥54.01bn | ¥50.51bn | ¥51.32bn | ¥50.98bn | ¥48.63bn |
| Debt | ¥52.71bn | ¥362.99bn | ¥53.94bn | ¥360.79bn | ¥52.47bn | ¥366.16bn | ¥48.35bn | ¥333.90bn |
| Shareholders' equity | ¥291.35bn | ¥284.09bn | ¥268.07bn | ¥255.83bn | ¥247.76bn | ¥249.26bn | ¥238.21bn | ¥237.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 6.5% | 2.8% |
| Operating income | 2.5% | — | 2.6% |
| Net income | 20.5% | — | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.4% | 10.8% | 11.5% |
| Operating margin | 6.4% | 6.3% | 4.5% | 4.9% |
| Net margin | 5.8% | 5.3% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 10.2 | 7.1 | 10.3 | 19.8 | -17.1 | 35.9 | 31.5 | 18.9 | 19.8 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 72.50 | 22.50 | 37.50 | 32.50 | 25.00 | 30.00 | 35.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 May 2006
- 1.03-for-1 split · 26 Mar 1997
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.