H 
1,645
-1.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.97bn
FY2017FY2026
Net income
¥2.60bn
FY2017FY2026
Free cash flow
¥4.38bn
FY2017FY2026
Shareholders' equity
¥16.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.97bn | ¥48.13bn | ¥40.64bn | ¥34.81bn | ¥27.95bn | ¥24.44bn | ¥25.11bn | ¥23.50bn | ¥20.89bn | ¥19.44bn |
| Gross profit | ¥11.10bn | ¥9.03bn | ¥7.78bn | ¥7.01bn | ¥5.81bn | ¥5.06bn | ¥4.82bn | ¥4.39bn | ¥3.92bn | ¥3.52bn |
| Operating income | ¥4.04bn | ¥2.77bn | ¥2.20bn | ¥1.92bn | ¥1.48bn | ¥1.02bn | ¥996.5m | ¥885.6m | ¥811.0m | ¥670.3m |
| Net income | ¥2.60bn | ¥1.81bn | ¥1.51bn | ¥1.27bn | ¥1.12bn | ¥666.5m | ¥691.6m | ¥584.5m | ¥501.3m | ¥537.0m |
| Diluted earnings per share | 199.05 | 138.12 | 113.92 | 96.29 | 85.41 | 51.05 | 53.16 | 45.23 | 38.05 | 41.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.62bn | ¥31.60bn | ¥25.54bn | ¥21.23bn | ¥18.14bn | ¥15.92bn | ¥15.43bn | ¥14.40bn | ¥13.91bn | ¥12.28bn |
| Cash and short-term investments | ¥9.14bn | ¥4.68bn | ¥4.06bn | ¥3.49bn | ¥3.51bn | ¥3.11bn | ¥3.24bn | ¥2.70bn | ¥3.03bn | ¥2.46bn |
| Total liabilities | ¥20.50bn | ¥18.09bn | ¥13.22bn | ¥10.36bn | ¥8.28bn | ¥7.00bn | ¥7.05bn | ¥6.54bn | ¥6.34bn | ¥5.13bn |
| Debt | ¥10.20bn | ¥9.47bn | ¥5.93bn | ¥3.98bn | ¥2.75bn | ¥2.11bn | ¥2.01bn | ¥2.40bn | ¥2.34bn | ¥1.76bn |
| Shareholders' equity | ¥16.11bn | ¥13.51bn | ¥12.31bn | ¥10.87bn | ¥9.86bn | ¥8.91bn | ¥8.38bn | ¥7.86bn | ¥7.57bn | ¥7.15bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.99bn | ¥2.37bn | ¥3.03bn | ¥665.1m | ¥1.48bn | ¥509.0m | ¥1.30bn | ¥955.5m | ¥858.0m | ¥724.6m |
| Capital spending | −¥608.1m | −¥3.57bn | −¥2.86bn | −¥336.8m | −¥609.4m | −¥241.9m | −¥329.8m | −¥392.5m | −¥193.3m | −¥370.9m |
| Free cash flow | ¥4.38bn | −¥1.20bn | ¥163.5m | ¥328.2m | ¥874.9m | ¥267.1m | ¥968.1m | ¥563.1m | ¥664.6m | ¥353.7m |
| Dividends paid | −¥546.3m | −¥473.8m | −¥393.1m | −¥339.0m | −¥233.2m | −¥232.5m | −¥179.2m | −¥156.9m | −¥111.1m | −¥111.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.20bn | ¥15.50bn | ¥15.67bn | ¥13.84bn | ¥12.96bn | ¥13.44bn | ¥12.71bn | ¥10.94bn |
| Gross profit | ¥2.88bn | ¥2.97bn | ¥2.99bn | ¥2.64bn | ¥2.49bn | ¥2.56bn | ¥2.38bn | ¥1.99bn |
| Operating income | ¥981.8m | ¥952.0m | ¥1.23bn | ¥1.05bn | ¥811.0m | ¥782.4m | ¥852.9m | ¥567.8m |
| Net income | ¥628.3m | ¥544.6m | ¥834.5m | ¥716.6m | ¥506.9m | ¥509.8m | ¥606.5m | ¥387.0m |
| Diluted earnings per share | 48.05 | 41.65 | 63.82 | 54.81 | 38.77 | 38.99 | 45.86 | 29.26 |
| Total assets | ¥36.52bn | ¥36.62bn | ¥33.94bn | ¥31.78bn | ¥30.73bn | ¥31.60bn | ¥29.57bn | ¥26.88bn |
| Cash and short-term investments | ¥7.22bn | ¥9.14bn | ¥5.68bn | ¥4.94bn | ¥4.60bn | ¥4.68bn | ¥4.34bn | ¥3.22bn |
| Debt | ¥7.07bn | ¥9.93bn | ¥6.11bn | ¥9.24bn | ¥5.32bn | ¥9.05bn | ¥3.92bn | ¥7.11bn |
| Shareholders' equity | ¥16.32bn | ¥16.11bn | ¥15.35bn | ¥14.43bn | ¥13.58bn | ¥13.51bn | ¥13.25bn | ¥12.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 18.9% | 12.3% |
| Operating income | 28.2% | 31.6% | 19.0% |
| Net income | 27.1% | 31.3% | 29.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 19.2% | 19.6% | 19.3% |
| Operating margin | 6.4% | 6.0% | 5.7% | 5.1% |
| Net margin | 4.2% | 4.0% | 3.8% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 13.5 | 9.1 | 11.3 | 8.4 | 12.5 | 10.5 | 11.4 | 11.3 | 9.6 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 92.00 | 36.00 | 30.00 | 26.00 | 18.00 | 18.00 | 14.00 | 12.00 |
- 2-for-1 split · 25 Feb 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.