Z 
2,966
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥150.56bn
FY2017FY2026
Net income
¥7.21bn
FY2017FY2026
Free cash flow
¥5.44bn
FY2017FY2026
Shareholders' equity
¥48.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥150.56bn | ¥147.84bn | ¥140.75bn | ¥132.86bn | ¥107.05bn | ¥92.17bn | ¥89.50bn | ¥90.23bn | ¥81.38bn | ¥79.13bn |
| Gross profit | ¥21.78bn | ¥21.75bn | ¥17.67bn | ¥15.20bn | ¥13.13bn | ¥13.40bn | ¥12.40bn | ¥12.13bn | ¥12.38bn | ¥13.40bn |
| Operating income | ¥10.04bn | ¥10.18bn | ¥6.46bn | ¥4.87bn | ¥3.79bn | ¥4.65bn | ¥3.29bn | ¥2.83bn | ¥3.82bn | ¥5.54bn |
| Net income | ¥7.21bn | ¥7.18bn | ¥4.15bn | ¥3.44bn | ¥2.54bn | ¥3.63bn | ¥2.38bn | ¥1.66bn | ¥2.13bn | ¥3.46bn |
| Diluted earnings per share | 424.61 | 423.06 | 245.15 | 203.52 | 150.51 | 215.40 | 141.50 | 99.13 | 127.99 | 207.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥77.18bn | ¥73.95bn | ¥70.73bn | ¥56.56bn | ¥55.19bn | ¥50.94bn | ¥44.51bn | ¥39.55bn | ¥38.29bn | ¥38.01bn |
| Cash and short-term investments | ¥17.16bn | ¥16.64bn | ¥11.32bn | ¥5.87bn | ¥5.65bn | ¥5.90bn | ¥4.78bn | ¥3.46bn | ¥5.40bn | ¥8.24bn |
| Total liabilities | ¥28.76bn | ¥30.41bn | ¥32.86bn | ¥22.72bn | ¥24.57bn | ¥22.63bn | ¥19.62bn | ¥16.48bn | ¥16.17bn | ¥17.33bn |
| Debt | ¥11.14bn | ¥11.27bn | ¥14.25bn | ¥7.29bn | ¥10.52bn | ¥10.62bn | ¥8.00bn | ¥3.58bn | ¥3.46bn | ¥5.02bn |
| Shareholders' equity | ¥48.09bn | ¥42.90bn | ¥37.21bn | ¥33.28bn | ¥30.07bn | ¥28.28bn | ¥24.86bn | ¥23.06bn | ¥22.11bn | ¥20.67bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.22bn | ¥12.86bn | ¥11.23bn | ¥8.78bn | ¥3.95bn | ¥8.59bn | ¥6.54bn | ¥1.03bn | ¥3.02bn | ¥3.39bn |
| Capital spending | −¥2.77bn | −¥2.12bn | −¥2.25bn | −¥1.91bn | −¥2.60bn | −¥2.97bn | −¥1.89bn | −¥2.19bn | −¥1.90bn | −¥546.0m |
| Free cash flow | ¥5.44bn | ¥10.74bn | ¥8.99bn | ¥6.87bn | ¥1.36bn | ¥5.63bn | ¥4.65bn | −¥1.16bn | ¥1.11bn | ¥2.85bn |
| Dividends paid | −¥2.84bn | −¥1.49bn | −¥847.0m | −¥625.0m | −¥895.0m | −¥588.0m | −¥593.0m | −¥348.0m | −¥857.0m | −¥869.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.63bn | ¥46.08bn | ¥30.39bn | ¥35.45bn | ¥34.82bn | ¥44.07bn | ¥34.64bn | ¥34.31bn |
| Gross profit | ¥5.77bn | ¥6.08bn | ¥4.71bn | ¥5.22bn | ¥5.34bn | ¥5.87bn | ¥5.33bn | ¥5.21bn |
| Operating income | ¥2.74bn | ¥2.98bn | ¥1.86bn | ¥2.46bn | ¥2.56bn | ¥2.67bn | ¥2.29bn | ¥2.58bn |
| Net income | ¥2.12bn | ¥2.06bn | ¥1.29bn | ¥1.75bn | ¥1.73bn | ¥1.95bn | ¥1.62bn | ¥1.89bn |
| Diluted earnings per share | 124.82 | 120.99 | 75.95 | 103.00 | 101.82 | 114.72 | 95.55 | 111.44 |
| Cash from operations | ¥5.53bn | −¥2.53bn | ¥2.84bn | ¥2.37bn | ¥9.13bn | ¥641.0m | ¥1.80bn | ¥1.28bn |
| Capital spending | −¥469.0m | −¥762.0m | −¥440.0m | −¥1.10bn | −¥509.0m | −¥420.0m | −¥352.0m | −¥840.0m |
| Free cash flow | ¥5.06bn | −¥3.29bn | ¥2.40bn | ¥1.27bn | ¥8.62bn | ¥221.0m | ¥1.45bn | ¥440.0m |
| Total assets | ¥77.18bn | ¥75.59bn | ¥74.84bn | ¥71.54bn | ¥73.95bn | ¥74.38bn | ¥73.61bn | ¥70.77bn |
| Cash and short-term investments | ¥17.16bn | ¥12.27bn | ¥15.46bn | ¥14.65bn | ¥16.64bn | ¥11.63bn | ¥12.43bn | ¥11.78bn |
| Debt | ¥9.49bn | ¥8.61bn | ¥6.64bn | ¥7.30bn | ¥7.69bn | ¥10.82bn | ¥9.90bn | ¥9.62bn |
| Shareholders' equity | ¥48.09bn | ¥46.04bn | ¥44.90bn | ¥43.31bn | ¥42.90bn | ¥41.08bn | ¥39.91bn | ¥38.22bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 14.7% | 12.6% | 11.4% | 12.3% | 14.5% |
| Operating margin | 6.7% | 6.9% | 4.6% | 3.7% | 3.5% | 5.0% |
| Net margin | 4.8% | 4.9% | 2.9% | 2.6% | 2.4% | 3.9% |
| Return on equity | 15.0% | 16.7% | 11.2% | 10.3% | 8.4% | 12.8% |
| Return on assets | 9.3% | 9.7% | 5.9% | 6.1% | 4.6% | 7.1% |
| Free cash flow yield | 19.6% | 26.7% | 24.1% | 19.2% | 11.8% | 20.8% |
| Revenue growth | 1.8% | 5.0% | 5.9% | 24.1% | 16.1% | 3.0% |
| Earnings growth | 0.4% | 73.0% | 20.7% | 35.6% | -30.1% | 52.6% |
| Current ratio | 1.71x | 1.58x | 1.37x | 1.43x | 1.32x | 1.35x |
| Debt to equity | 0.20x | 0.18x | 0.21x | 0.14x | 0.22x | 0.16x |
| Equity ratio | 62.3% | 58.0% | 52.6% | 58.9% | 54.5% | 55.5% |
| Interest coverage | 112.81x | 133.89x | 140.43x | 110.66x | 97.26x | 122.47x |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | -0.3% | -0.1% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 10.3% | 6.8% |
| Operating income | 27.3% | 16.6% | 6.6% |
| Net income | 28.0% | 14.7% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 13.4% | 13.3% | 14.0% |
| Operating margin | 6.8% | 5.5% | 5.2% | 5.1% |
| Net margin | 4.8% | 3.8% | 3.6% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 9.5 | 10.6 | 6.6 | 8.0 | 4.7 | 6.6 | 11.2 | 6.3 | 7.6 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.30 | 184.80 | 51.00 | 37.70 | 54.10 | 35.60 | 35.90 | 21.10 |
- 3-for-1 split · 26 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.