K 
2,976
+2.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥355.56bn
FY2017FY2026
Net income
¥14.27bn
FY2017FY2026
Free cash flow
¥12.29bn
FY2017FY2026
Shareholders' equity
¥159.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥355.56bn | ¥344.99bn | ¥315.03bn | ¥311.84bn | ¥301.37bn | ¥292.35bn | ¥310.83bn | ¥294.16bn | ¥276.76bn | ¥258.33bn |
| Gross profit | ¥42.90bn | ¥40.02bn | ¥33.70bn | ¥28.07bn | ¥25.85bn | ¥19.56bn | ¥25.88bn | ¥26.01bn | ¥24.64bn | ¥23.27bn |
| Operating income | ¥22.65bn | ¥21.23bn | ¥16.42bn | ¥13.41bn | ¥10.44bn | ¥4.02bn | ¥9.69bn | ¥10.99bn | ¥11.07bn | ¥10.24bn |
| Net income | ¥14.27bn | ¥14.05bn | ¥11.35bn | ¥8.30bn | ¥7.99bn | ¥4.84bn | ¥4.59bn | ¥6.29bn | ¥7.04bn | ¥7.31bn |
| Diluted earnings per share | 268.72 | 264.62 | 213.84 | 156.51 | 150.74 | 91.41 | 87.39 | 119.81 | 123.73 | 128.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥299.73bn | ¥289.70bn | ¥277.06bn | ¥266.02bn | ¥257.76bn | ¥258.80bn | ¥223.50bn | ¥213.25bn | ¥211.69bn | ¥204.66bn |
| Cash and short-term investments | ¥65.87bn | ¥66.40bn | ¥70.03bn | ¥69.38bn | ¥59.09bn | ¥63.40bn | ¥29.47bn | ¥22.50bn | ¥30.04bn | ¥32.47bn |
| Total liabilities | ¥136.47bn | ¥139.27bn | ¥140.97bn | ¥142.22bn | ¥144.47bn | ¥154.00bn | ¥123.92bn | ¥111.69bn | ¥110.52bn | ¥109.30bn |
| Debt | ¥57.64bn | ¥60.85bn | ¥68.20bn | ¥74.56bn | ¥75.38bn | ¥89.03bn | ¥54.95bn | ¥45.07bn | ¥42.62bn | ¥46.65bn |
| Shareholders' equity | ¥159.08bn | ¥146.78bn | ¥133.27bn | ¥121.30bn | ¥110.93bn | ¥102.01bn | ¥96.58bn | ¥98.60bn | ¥98.16bn | ¥92.16bn |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 52m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.86bn | ¥23.47bn | ¥17.69bn | ¥18.79bn | ¥16.75bn | ¥14.46bn | ¥18.37bn | ¥5.81bn | ¥14.35bn | ¥16.51bn |
| Capital spending | −¥12.57bn | −¥9.16bn | −¥7.65bn | −¥5.80bn | −¥8.92bn | −¥13.58bn | −¥12.16bn | −¥8.16bn | −¥5.73bn | −¥6.74bn |
| Free cash flow | ¥12.29bn | ¥14.30bn | ¥10.04bn | ¥12.99bn | ¥7.83bn | ¥883.0m | ¥6.21bn | −¥2.35bn | ¥8.62bn | ¥9.77bn |
| Dividends paid | −¥6.16bn | −¥4.03bn | −¥2.54bn | −¥1.91bn | −¥1.16bn | −¥1.42bn | −¥1.97bn | −¥2.04bn | −¥2.02bn | −¥1.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥89.01bn | ¥85.27bn | ¥90.96bn | ¥90.03bn | ¥89.29bn | ¥86.57bn | ¥88.73bn | ¥85.98bn |
| Gross profit | ¥11.63bn | ¥9.11bn | ¥11.50bn | ¥10.58bn | ¥11.72bn | ¥8.60bn | ¥10.53bn | ¥9.89bn |
| Operating income | ¥6.38bn | ¥3.40bn | ¥6.66bn | ¥5.91bn | ¥6.68bn | ¥3.56bn | ¥5.80bn | ¥5.56bn |
| Net income | ¥3.83bn | ¥1.78bn | ¥4.36bn | ¥3.50bn | ¥4.63bn | ¥251.0m | ¥4.08bn | ¥3.40bn |
| Diluted earnings per share | 72.05 | 33.52 | 82.15 | 65.93 | 87.12 | 4.73 | 76.84 | 63.97 |
| Cash from operations | — | — | — | — | — | — | — | ¥5.52bn |
| Capital spending | — | — | — | — | — | — | — | −¥1.89bn |
| Free cash flow | — | — | — | — | — | — | — | ¥3.63bn |
| Total assets | ¥307.38bn | ¥299.73bn | ¥293.53bn | ¥289.55bn | ¥287.76bn | ¥289.70bn | ¥288.73bn | ¥288.46bn |
| Cash and short-term investments | ¥66.10bn | ¥65.87bn | ¥56.80bn | ¥61.52bn | ¥61.17bn | ¥66.40bn | ¥71.35bn | ¥76.82bn |
| Debt | ¥19.85bn | ¥55.01bn | ¥8.60bn | ¥54.77bn | ¥8.41bn | ¥58.38bn | ¥23.18bn | ¥64.54bn |
| Shareholders' equity | ¥161.45bn | ¥159.08bn | ¥153.17bn | ¥149.37bn | ¥145.75bn | ¥146.78bn | ¥143.90bn | ¥144.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 4.0% | 3.5% |
| Operating income | 19.1% | 41.3% | 8.2% |
| Net income | 19.8% | 24.2% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 10.9% | 9.9% | 9.4% |
| Operating margin | 6.3% | 5.6% | 4.6% | 4.2% |
| Net margin | 4.0% | 3.6% | 3.2% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 12.4 | 14.4 | 12.5 | 10.7 | 13.5 | 11.7 | 13.9 | 13.0 | 15.6 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 171.00 | 76.00 | 48.00 | 36.00 | 22.00 | 27.00 | 36.00 |
- 2-for-1 split · 27 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.