S 
3,916
+4.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥513.29bn
FY2017FY2026
Net income
¥38.86bn
FY2017FY2026
Free cash flow
−¥152.74bn
FY2017FY2026
Shareholders' equity
¥568.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥513.29bn | ¥901.13bn | ¥477.60bn | ¥428.49bn | ¥396.86bn | ¥337.06bn | ¥554.59bn | ¥565.94bn | ¥530.63bn | ¥512.01bn |
| Gross profit | ¥94.74bn | ¥341.05bn | ¥86.03bn | ¥58.98bn | ¥24.01bn | −¥15.68bn | ¥97.01bn | ¥110.78bn | ¥98.86bn | ¥95.99bn |
| Operating income | ¥45.52bn | ¥300.08bn | ¥47.71bn | ¥29.82bn | ¥38.05bn | −¥62.02bn | ¥56.83bn | ¥73.33bn | ¥64.26bn | ¥62.46bn |
| Net income | ¥38.86bn | ¥258.18bn | ¥26.99bn | ¥56.75bn | ¥10.62bn | −¥72.30bn | ¥4.67bn | ¥45.46bn | ¥42.91bn | ¥47.56bn |
| Diluted earnings per share | 152.80 | 1,009.15 | 99.64 | 188.44 | 35.24 | -240.76 | 15.58 | 147.56 | 136.77 | 151.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.73trn | ¥1.83trn | ¥1.64trn | ¥1.59trn | ¥1.70trn | ¥1.70trn | ¥1.71trn | ¥1.73trn | ¥1.67trn | ¥1.63trn |
| Cash and short-term investments | ¥66.25bn | ¥285.28bn | ¥33.00bn | ¥25.99bn | ¥87.49bn | ¥28.82bn | ¥28.34bn | ¥26.55bn | ¥29.94bn | ¥29.07bn |
| Total liabilities | ¥1.16trn | ¥1.27trn | ¥1.20trn | ¥1.21trn | ¥1.32trn | ¥1.31trn | ¥1.33trn | ¥1.31trn | ¥1.27trn | ¥1.27trn |
| Debt | — | ¥669.73bn | ¥763.85bn | ¥793.74bn | ¥931.65bn | ¥937.78bn | ¥935.25bn | ¥905.76bn | ¥905.88bn | ¥909.96bn |
| Shareholders' equity | ¥568.93bn | ¥561.75bn | ¥426.90bn | ¥372.64bn | ¥311.44bn | ¥300.15bn | ¥367.75bn | ¥417.32bn | ¥390.00bn | ¥355.71bn |
| Shares outstanding | 254m | 256m | 271m | 301m | 301m | 300m | 300m | 308m | 314m | 314m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.53bn | ¥474.38bn | ¥91.97bn | ¥67.17bn | ¥58.56bn | −¥24.26bn | ¥101.46bn | ¥88.10bn | ¥103.77bn | ¥92.42bn |
| Capital spending | −¥154.26bn | −¥107.96bn | −¥70.38bn | −¥56.95bn | −¥62.05bn | −¥78.89bn | −¥107.95bn | −¥78.56bn | −¥91.52bn | −¥135.32bn |
| Free cash flow | −¥152.74bn | ¥366.42bn | ¥21.59bn | ¥10.22bn | −¥3.49bn | −¥103.15bn | −¥6.49bn | ¥9.54bn | ¥12.25bn | −¥42.90bn |
| Dividends paid | −¥11.76bn | −¥7.83bn | −¥9.77bn | −¥3.01bn | −¥3.0m | −¥4.51bn | −¥10.37bn | −¥7.23bn | −¥8.48bn | −¥6.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥154.56bn | ¥125.07bn | ¥128.63bn | ¥127.19bn | ¥132.40bn | ¥520.05bn | ¥128.81bn | ¥126.86bn |
| Gross profit | ¥40.34bn | ¥14.65bn | ¥25.45bn | ¥24.66bn | ¥29.98bn | ¥261.21bn | ¥27.52bn | ¥26.83bn |
| Operating income | ¥26.09bn | ¥625.0m | ¥13.59bn | ¥12.87bn | ¥18.44bn | ¥242.31bn | ¥16.64bn | ¥13.83bn |
| Net income | ¥16.75bn | ¥6.76bn | ¥12.21bn | ¥6.42bn | ¥13.46bn | ¥166.82bn | ¥14.35bn | ¥61.49bn |
| Diluted earnings per share | 65.88 | 26.60 | 47.71 | 25.11 | 52.62 | 652.06 | 52.97 | 227.02 |
| Total assets | ¥1.74trn | ¥1.73trn | ¥1.64trn | ¥1.62trn | ¥1.64trn | ¥1.83trn | ¥1.66trn | ¥1.64trn |
| Cash and short-term investments | ¥53.77bn | ¥66.25bn | ¥81.95bn | ¥98.53bn | ¥151.93bn | ¥285.28bn | ¥53.22bn | ¥41.31bn |
| Debt | ¥131.19bn | ¥639.06bn | ¥86.47bn | ¥642.09bn | ¥78.28bn | ¥653.55bn | ¥167.46bn | ¥754.72bn |
| Shareholders' equity | ¥574.25bn | ¥568.93bn | ¥542.81bn | ¥539.44bn | ¥546.35bn | ¥561.75bn | ¥391.05bn | ¥402.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 8.8% | 0.1% |
| Operating income | 15.1% | — | -3.6% |
| Net income | -11.9% | — | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 25.0% | 19.3% | 19.0% |
| Operating margin | 24.4% | 18.2% | 13.1% | 12.6% |
| Net margin | 21.0% | 16.4% | 10.4% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 4.3 | 32.2 | 10.4 | 40.9 | -4.5 | 64.9 | 12.2 | 14.0 | 14.1 |
| Price to sales | 1.9 | 1.2 | 1.8 | 1.4 | 1.1 | 1.0 | 0.6 | 1.0 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 65.00 | 27.50 | 32.50 | 10.00 | 15.00 | 33.50 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.