N 
1,949
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.33bn
FY2017FY2026
Net income
¥1.15bn
FY2017FY2026
Free cash flow
¥2.03bn
FY2017FY2026
Shareholders' equity
¥20.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.33bn | ¥20.00bn | ¥19.42bn | ¥17.47bn | ¥14.44bn | ¥13.63bn | ¥18.66bn | ¥19.82bn | ¥19.92bn | ¥20.21bn |
| Gross profit | ¥6.76bn | ¥6.09bn | ¥5.61bn | ¥4.99bn | ¥3.28bn | ¥2.53bn | ¥5.40bn | ¥6.07bn | ¥6.26bn | ¥6.47bn |
| Operating income | ¥2.24bn | ¥1.98bn | ¥1.68bn | ¥1.37bn | −¥66.6m | −¥912.7m | ¥1.39bn | ¥1.95bn | ¥2.16bn | ¥2.36bn |
| Net income | ¥1.15bn | ¥1.09bn | ¥1.06bn | ¥897.9m | −¥434.4m | −¥972.8m | ¥651.1m | ¥909.9m | ¥1.11bn | ¥1.11bn |
| Diluted earnings per share | 299.14 | 283.00 | 277.25 | 233.73 | -113.07 | -253.20 | 169.47 | 236.82 | 289.72 | 289.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.89bn | ¥56.45bn | ¥56.72bn | ¥56.79bn | ¥56.77bn | ¥57.50bn | ¥55.18bn | ¥55.86bn | ¥56.18bn | ¥56.33bn |
| Cash and short-term investments | ¥2.62bn | ¥2.66bn | ¥2.71bn | ¥2.49bn | ¥2.52bn | ¥2.44bn | ¥1.76bn | ¥2.84bn | ¥2.61bn | ¥2.46bn |
| Total liabilities | ¥36.70bn | ¥37.42bn | ¥38.63bn | ¥39.81bn | ¥40.50bn | ¥40.86bn | ¥37.61bn | ¥38.85bn | ¥39.97bn | ¥41.20bn |
| Debt | ¥25.53bn | ¥26.68bn | ¥27.76bn | ¥29.48bn | ¥30.66bn | ¥31.53bn | ¥28.03bn | ¥27.95bn | ¥28.99bn | ¥30.81bn |
| Shareholders' equity | ¥20.19bn | ¥19.03bn | ¥18.09bn | ¥16.99bn | ¥16.27bn | ¥16.63bn | ¥17.57bn | ¥17.01bn | ¥16.21bn | ¥15.14bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.81bn | ¥2.57bn | ¥2.88bn | ¥2.68bn | ¥2.14bn | ¥509.0m | ¥1.53bn | ¥2.91bn | ¥2.98bn | ¥2.49bn |
| Capital spending | −¥783.5m | −¥1.01bn | −¥820.5m | −¥1.36bn | −¥1.14bn | −¥2.97bn | −¥2.04bn | −¥825.2m | −¥438.7m | −¥537.9m |
| Free cash flow | ¥2.03bn | ¥1.56bn | ¥2.06bn | ¥1.32bn | ¥1.00bn | −¥2.46bn | −¥506.0m | ¥2.08bn | ¥2.54bn | ¥1.95bn |
| Dividends paid | −¥38.4m | −¥38.3m | −¥733,000 | −¥61,000 | −¥204,000 | −¥35.9m | −¥36.6m | −¥37.5m | −¥37.0m | −¥37.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.22bn | ¥4.89bn | ¥5.15bn | ¥5.35bn | ¥4.94bn | ¥4.83bn | ¥5.25bn | ¥5.18bn |
| Gross profit | ¥1.72bn | ¥1.63bn | ¥1.71bn | ¥1.90bn | ¥1.52bn | ¥1.51bn | ¥1.67bn | ¥1.80bn |
| Operating income | ¥535.0m | ¥475.5m | ¥584.5m | ¥758.9m | ¥419.0m | ¥405.0m | ¥522.5m | ¥685.2m |
| Net income | ¥326.5m | ¥219.0m | ¥294.9m | ¥413.1m | ¥222.0m | ¥173.3m | ¥324.4m | ¥405.2m |
| Diluted earnings per share | 85.01 | 57.01 | 76.78 | 107.55 | 57.81 | 45.11 | 84.45 | 105.49 |
| Total assets | ¥54.50bn | ¥56.89bn | ¥56.72bn | ¥56.29bn | ¥55.87bn | ¥56.45bn | ¥56.49bn | ¥56.27bn |
| Cash and short-term investments | ¥2.76bn | ¥2.62bn | ¥2.96bn | ¥2.79bn | ¥2.55bn | ¥2.66bn | ¥3.00bn | ¥2.63bn |
| Debt | ¥6.46bn | ¥24.74bn | ¥11.72bn | ¥25.44bn | ¥14.68bn | ¥26.31bn | ¥9.96bn | ¥26.70bn |
| Shareholders' equity | ¥20.48bn | ¥20.19bn | ¥19.93bn | ¥19.63bn | ¥19.22bn | ¥19.03bn | ¥18.96bn | ¥18.64bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.2% | 30.5% | 28.9% | 28.6% | 22.7% | 18.6% |
| Operating margin | 10.8% | 10.0% | 9.0% | 8.4% | -0.3% | -6.7% |
| Net margin | 5.7% | 5.4% | 5.5% | 5.1% | -3.0% | -7.1% |
| Return on equity | 5.7% | 5.7% | 5.9% | 5.3% | -2.7% | -5.8% |
| Return on assets | 2.0% | 1.9% | 1.9% | 1.6% | -0.8% | -1.7% |
| Free cash flow yield | 47.2% | 47.0% | 48.7% | 53.2% | 43.1% | 45.7% |
| Revenue growth | 1.7% | 3.0% | 11.2% | 21.0% | 5.9% | -26.9% |
| Earnings growth | 5.7% | 2.1% | 18.6% | -306.7% | -55.3% | -249.4% |
| Current ratio | 0.38x | 0.26x | 0.30x | 0.43x | 0.22x | 0.26x |
| Debt to equity | 1.23x | 1.38x | 1.52x | 1.72x | 1.85x | 1.84x |
| Equity ratio | 35.5% | 33.7% | 31.9% | 29.9% | 28.7% | 28.9% |
| Interest coverage | 4.24x | 4.98x | 4.30x | 3.20x | -0.12x | -2.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 8.3% | -0.1% |
| Operating income | 17.7% | — | -0.1% |
| Net income | 8.6% | — | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 30.4% | 27.8% | 29.3% |
| Operating margin | 10.5% | 9.4% | 6.0% | 8.0% |
| Net margin | 5.5% | 5.4% | 2.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 7.6 | 7.5 | 8.8 | -18.3 | -8.1 | 12.0 | 8.8 | 7.0 | 7.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.