C 
2,060
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.64bn
FY2017FY2026
Net income
¥383.3m
FY2017FY2026
Free cash flow
−¥471.6m
FY2017FY2026
Shareholders' equity
¥5.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.64bn | ¥5.28bn | ¥4.91bn | ¥4.69bn | ¥4.35bn | ¥3.93bn | ¥5.45bn | ¥5.22bn | ¥5.39bn | ¥5.30bn |
| Gross profit | ¥1.86bn | ¥1.57bn | ¥1.34bn | ¥987.4m | ¥981.0m | ¥598.9m | ¥1.61bn | ¥1.79bn | ¥1.55bn | ¥1.55bn |
| Operating income | ¥539.3m | ¥305.0m | ¥16.9m | −¥6.17bn | −¥287.2m | −¥802.9m | ¥202.0m | ¥73.5m | ¥256.1m | ¥249.3m |
| Net income | ¥383.3m | ¥115.6m | ¥92.6m | −¥5.05bn | −¥47.7m | −¥531.3m | −¥222.0m | ¥103.6m | ¥161.3m | ¥486.4m |
| Diluted earnings per share | 258.05 | 77.83 | 62.32 | -3,398.18 | -32.13 | -357.66 | -149.42 | 69.75 | 109.40 | 324.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.69bn | ¥16.90bn | ¥16.45bn | ¥16.95bn | ¥23.70bn | ¥23.45bn | ¥23.44bn | ¥23.28bn | ¥24.09bn | ¥23.61bn |
| Cash and short-term investments | ¥791.0m | ¥1.08bn | ¥981.8m | ¥810.8m | ¥749.3m | ¥1.27bn | ¥646.1m | ¥827.4m | ¥1.16bn | ¥807.6m |
| Total liabilities | ¥12.17bn | ¥11.90bn | ¥11.52bn | ¥11.94bn | ¥13.67bn | ¥13.26bn | ¥12.83bn | ¥12.25bn | ¥13.13bn | ¥12.82bn |
| Debt | ¥5.40bn | ¥5.58bn | ¥5.63bn | ¥5.52bn | ¥5.48bn | ¥4.50bn | ¥4.22bn | ¥4.34bn | ¥4.51bn | ¥4.57bn |
| Shareholders' equity | ¥5.52bn | ¥5.00bn | ¥4.92bn | ¥5.02bn | ¥10.02bn | ¥10.18bn | ¥10.60bn | ¥11.01bn | ¥10.95bn | ¥10.77bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥310.7m | ¥538.3m | ¥34.3m | ¥333.4m | −¥724.2m | ¥465.4m | ¥418.1m | ¥99.0m | ¥717.0m | ¥476.0m |
| Capital spending | −¥782.2m | −¥654.4m | −¥739.0m | −¥1.12bn | −¥964.0m | −¥418.0m | −¥734.2m | −¥910.0m | −¥670.0m | −¥759.0m |
| Free cash flow | −¥471.6m | −¥116.1m | −¥704.7m | −¥787.6m | −¥1.69bn | ¥47.4m | −¥316.1m | −¥811.0m | ¥47.0m | −¥283.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.38bn | ¥1.45bn | ¥1.36bn | ¥1.51bn | ¥1.32bn | ¥1.30bn | ¥1.40bn | ¥1.29bn |
| Gross profit | ¥466.5m | ¥516.2m | ¥385.3m | ¥541.9m | ¥414.6m | ¥354.9m | ¥488.6m | ¥302.1m |
| Operating income | ¥136.1m | ¥183.9m | ¥59.3m | ¥206.7m | ¥89.4m | ¥53.1m | ¥169.0m | −¥24.0m |
| Net income | ¥195.6m | ¥93.2m | ¥54.2m | ¥160.0m | ¥76.0m | −¥60.2m | ¥150.0m | −¥55.0m |
| Diluted earnings per share | 131.73 | 62.72 | 36.46 | 107.71 | 51.16 | -40.52 | 100.99 | -37.03 |
| Total assets | ¥16.58bn | ¥17.69bn | ¥16.94bn | ¥16.84bn | ¥16.42bn | ¥16.90bn | ¥16.64bn | ¥16.31bn |
| Cash and short-term investments | ¥754.6m | ¥791.0m | ¥1.02bn | ¥1.17bn | ¥892.8m | ¥1.08bn | ¥1.24bn | ¥1.04bn |
| Debt | ¥2.07bn | ¥5.40bn | ¥2.28bn | ¥5.75bn | ¥2.19bn | ¥5.55bn | ¥2.24bn | ¥5.59bn |
| Shareholders' equity | ¥5.69bn | ¥5.52bn | ¥5.30bn | ¥5.24bn | ¥5.08bn | ¥5.00bn | ¥5.10bn | ¥4.94bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.0% | 29.8% | 27.2% | 21.1% | 22.5% | 15.2% |
| Operating margin | 8.7% | 3.7% | 2.8% | -131.7% | -2.9% | -20.4% |
| Net margin | 6.8% | 2.2% | 1.9% | -107.6% | -1.1% | -13.5% |
| Return on equity | 6.9% | 2.3% | 1.9% | -100.5% | -0.5% | -5.2% |
| Return on assets | 2.2% | 0.7% | 0.6% | -29.8% | -0.2% | -2.3% |
| Free cash flow yield | 35.2% | 38.4% | 24.9% | 46.9% | 7.7% | 28.5% |
| Revenue growth | 6.8% | 7.4% | 4.8% | 7.7% | 10.6% | -27.8% |
| Earnings growth | 231.6% | 24.9% | -101.8% | 10474.4% | -91.0% | 139.3% |
| Current ratio | 0.53x | 0.51x | 0.53x | 0.42x | 0.58x | 0.52x |
| Debt to equity | 0.98x | 1.11x | 1.13x | 1.10x | 0.55x | 0.44x |
| Equity ratio | 31.2% | 29.6% | 29.9% | 29.6% | 42.3% | 43.4% |
| Interest coverage | 7.03x | 3.52x | 3.89x | -198.84x | -4.77x | -31.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 7.5% | 0.3% |
| Operating income | — | — | 13.8% |
| Net income | — | — | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 28.1% | 25.5% | 27.6% |
| Operating margin | 7.7% | -25.9% | -22.2% | -9.8% |
| Net margin | 4.6% | -21.7% | -17.5% | -7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 26.2 | 32.6 | -0.6 | -76.3 | -6.3 | -15.3 | 35.8 | 23.2 | 8.6 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 1993.
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.