F 
2,763
+4.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.52bn
FY2017FY2026
Net income
¥5.80bn
FY2017FY2026
Free cash flow
¥2.67bn
FY2017FY2026
Shareholders' equity
¥41.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.52bn | ¥52.23bn | ¥50.70bn | ¥42.92bn | ¥35.08bn | ¥30.45bn | ¥52.29bn | ¥54.46bn | ¥52.61bn | ¥50.88bn |
| Gross profit | ¥10.21bn | ¥9.73bn | ¥9.56bn | ¥5.52bn | ¥2.04bn | −¥1.99bn | ¥5.82bn | ¥7.44bn | ¥6.53bn | ¥6.12bn |
| Operating income | ¥8.76bn | ¥8.31bn | ¥8.15bn | ¥4.24bn | ¥761.5m | −¥3.25bn | ¥4.49bn | ¥6.18bn | ¥5.29bn | ¥4.86bn |
| Net income | ¥5.80bn | ¥5.11bn | ¥4.57bn | ¥2.32bn | ¥376.4m | −¥2.79bn | ¥1.58bn | ¥2.07bn | ¥2.65bn | ¥2.63bn |
| Diluted earnings per share | 109.22 | 96.19 | 86.10 | 43.67 | 7.09 | -52.47 | 29.79 | 39.04 | 49.91 | 49.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥102.79bn | ¥101.10bn | ¥100.54bn | ¥100.75bn | ¥98.34bn | ¥101.60bn | ¥100.21bn | ¥103.90bn | ¥99.55bn | ¥97.57bn |
| Cash and short-term investments | ¥12.42bn | ¥16.78bn | ¥17.91bn | ¥19.06bn | ¥17.12bn | ¥17.80bn | ¥14.47bn | ¥15.98bn | ¥10.10bn | ¥7.36bn |
| Total liabilities | ¥59.79bn | ¥64.32bn | ¥68.19bn | ¥73.96bn | ¥73.75bn | ¥76.92bn | ¥72.55bn | ¥76.65bn | ¥73.29bn | ¥72.33bn |
| Debt | ¥42.59bn | ¥48.86bn | ¥53.68bn | ¥61.00bn | ¥62.74bn | ¥65.32bn | ¥60.21bn | ¥59.86bn | ¥57.32bn | ¥59.39bn |
| Shareholders' equity | ¥41.80bn | ¥35.69bn | ¥31.34bn | ¥25.88bn | ¥23.73bn | ¥23.84bn | ¥26.80bn | ¥26.45bn | ¥25.49bn | ¥24.51bn |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.73bn | ¥10.84bn | ¥13.00bn | ¥8.97bn | ¥6.40bn | ¥2.89bn | ¥8.06bn | ¥10.85bn | ¥10.37bn | ¥7.33bn |
| Capital spending | −¥9.06bn | −¥6.72bn | −¥6.10bn | −¥5.14bn | −¥4.53bn | −¥4.52bn | −¥5.86bn | −¥5.42bn | −¥5.35bn | −¥7.18bn |
| Free cash flow | ¥2.67bn | ¥4.13bn | ¥6.90bn | ¥3.83bn | ¥1.87bn | −¥1.63bn | ¥2.20bn | ¥5.43bn | ¥5.02bn | ¥153.9m |
| Dividends paid | −¥1.54bn | −¥1.38bn | −¥795.1m | −¥531.0m | −¥319.5m | −¥795.9m | −¥848.6m | −¥820.5m | −¥794.5m | −¥741.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.82bn | ¥12.81bn | ¥14.11bn | ¥14.26bn | ¥12.34bn | ¥12.80bn | ¥13.62bn | ¥13.58bn |
| Gross profit | ¥2.05bn | ¥2.17bn | ¥2.89bn | ¥3.12bn | ¥2.02bn | ¥2.03bn | ¥2.89bn | ¥2.59bn |
| Operating income | ¥1.68bn | ¥1.77bn | ¥2.55bn | ¥2.77bn | ¥1.68bn | ¥1.63bn | ¥2.54bn | ¥2.23bn |
| Net income | ¥1.08bn | ¥1.29bn | ¥1.67bn | ¥1.77bn | ¥1.07bn | ¥720.7m | ¥1.72bn | ¥1.40bn |
| Diluted earnings per share | 20.28 | 24.23 | 31.40 | 33.36 | 20.23 | 13.57 | 32.34 | 26.36 |
| Total assets | ¥104.02bn | ¥102.79bn | ¥101.07bn | ¥100.07bn | ¥101.58bn | ¥101.10bn | ¥99.98bn | ¥99.56bn |
| Cash and short-term investments | ¥13.33bn | ¥12.42bn | ¥13.17bn | ¥13.64bn | ¥18.80bn | ¥16.78bn | ¥17.13bn | ¥17.28bn |
| Debt | ¥7.97bn | ¥42.33bn | ¥8.13bn | ¥43.74bn | ¥12.78bn | ¥48.42bn | ¥13.13bn | ¥50.38bn |
| Shareholders' equity | ¥41.79bn | ¥41.80bn | ¥40.24bn | ¥37.87bn | ¥35.48bn | ¥35.69bn | ¥34.42bn | ¥32.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 11.9% | 0.3% |
| Operating income | 27.3% | — | 4.9% |
| Net income | 35.7% | — | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 17.6% | 13.2% | 12.8% |
| Operating margin | 16.1% | 14.8% | 10.2% | 10.1% |
| Net margin | 10.3% | 8.9% | 5.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 21.6 | 26.0 | 96.6 | — | -77.8 | 161.6 | 108.2 | 64.9 | 65.5 |
| Price to sales | 2.7 | 2.1 | 2.3 | 5.2 | 7.2 | 7.1 | 4.9 | 4.1 | 3.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 26.00 | 15.00 | 10.00 | 6.00 | 15.00 | 16.00 | 15.50 |
- 2-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.