K 
1,471
+4.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥332.42bn
FY2017FY2026
Net income
¥48.02bn
FY2017FY2026
Free cash flow
−¥42.56bn
FY2017FY2026
Shareholders' equity
¥557.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥332.42bn | ¥319.31bn | ¥296.51bn | ¥252.34bn | ¥214.16bn | ¥207.76bn | ¥274.80bn | ¥261.55bn | ¥255.03bn | ¥245.84bn |
| Gross profit | ¥88.65bn | ¥81.39bn | ¥67.56bn | ¥47.39bn | ¥33.12bn | ¥18.66bn | ¥67.65bn | ¥68.24bn | ¥65.29bn | ¥64.76bn |
| Operating income | ¥33.98bn | ¥36.01bn | ¥25.24bn | ¥12.40bn | −¥5.20bn | −¥30.12bn | ¥28.32bn | ¥31.61bn | ¥30.09bn | ¥30.05bn |
| Net income | ¥48.02bn | ¥69.96bn | ¥87.66bn | ¥26.93bn | −¥4.44bn | −¥30.29bn | ¥30.11bn | ¥38.64bn | ¥34.81bn | ¥35.71bn |
| Diluted earnings per share | 99.59 | 145.08 | 179.28 | 53.60 | -8.83 | -59.91 | 59.55 | 76.20 | 68.55 | 210.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.18trn | ¥1.09trn | ¥1.06trn | ¥965.57bn | ¥900.35bn | ¥900.70bn | ¥905.72bn | ¥853.02bn | ¥794.71bn | ¥795.45bn |
| Cash and short-term investments | ¥34.39bn | ¥51.53bn | ¥82.46bn | ¥34.61bn | ¥25.51bn | ¥29.13bn | ¥27.08bn | ¥25.21bn | ¥24.61bn | ¥23.48bn |
| Total liabilities | ¥606.19bn | ¥569.46bn | ¥595.04bn | ¥554.63bn | ¥512.64bn | ¥504.65bn | ¥477.05bn | ¥450.12bn | ¥428.29bn | ¥463.10bn |
| Debt | ¥369.41bn | ¥329.40bn | ¥398.34bn | ¥396.64bn | ¥379.49bn | ¥370.44bn | ¥339.46bn | ¥317.22bn | ¥299.50bn | ¥312.55bn |
| Shareholders' equity | ¥557.83bn | ¥508.99bn | ¥451.62bn | ¥394.91bn | ¥369.76bn | ¥378.64bn | ¥411.03bn | ¥389.46bn | ¥354.55bn | ¥322.07bn |
| Shares outstanding | 482m | 482m | 489m | 502m | 502m | 506m | 506m | 507m | 508m | 169m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥41.45bn | ¥41.15bn | ¥60.05bn | ¥47.24bn | ¥28.83bn | ¥9.28bn | ¥51.49bn | ¥45.85bn | ¥47.95bn | ¥45.13bn |
| Capital spending | −¥84.01bn | −¥63.20bn | −¥54.53bn | −¥32.83bn | −¥38.23bn | −¥33.35bn | −¥47.30bn | −¥53.51bn | −¥31.92bn | −¥24.44bn |
| Free cash flow | −¥42.56bn | −¥22.05bn | ¥5.51bn | ¥14.41bn | −¥9.40bn | −¥24.07bn | ¥4.18bn | −¥7.66bn | ¥16.03bn | ¥20.69bn |
| Dividends paid | −¥11.67bn | −¥7.22bn | −¥4.14bn | −¥2.89bn | −¥2.90bn | −¥2.90bn | −¥3.08bn | −¥2.66bn | −¥2.58bn | −¥2.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.64bn | ¥84.85bn | ¥82.95bn | ¥81.29bn | ¥83.33bn | ¥81.13bn | ¥80.15bn | ¥77.74bn |
| Gross profit | ¥25.69bn | ¥17.00bn | ¥24.40bn | ¥23.58bn | ¥23.67bn | ¥17.11bn | ¥23.98bn | ¥22.55bn |
| Operating income | ¥12.04bn | ¥2.44bn | ¥10.73bn | ¥10.70bn | ¥10.10bn | ¥3.13bn | ¥10.80bn | ¥9.49bn |
| Net income | ¥15.41bn | ¥5.66bn | ¥18.64bn | ¥11.01bn | ¥12.71bn | ¥9.28bn | ¥39.19bn | ¥8.18bn |
| Diluted earnings per share | 31.96 | 11.73 | 38.66 | 22.83 | 26.36 | 19.24 | 80.14 | 16.73 |
| Total assets | ¥1.21trn | ¥1.18trn | ¥1.14trn | ¥1.10trn | ¥1.09trn | ¥1.09trn | ¥1.07trn | ¥1.03trn |
| Cash and short-term investments | ¥42.96bn | ¥34.39bn | ¥44.47bn | ¥36.83bn | ¥46.73bn | ¥51.53bn | ¥61.65bn | ¥40.20bn |
| Debt | ¥115.01bn | ¥346.01bn | ¥100.65bn | ¥337.37bn | ¥79.46bn | ¥308.09bn | ¥76.05bn | ¥328.53bn |
| Shareholders' equity | ¥562.66bn | ¥557.83bn | ¥555.52bn | ¥533.57bn | ¥517.34bn | ¥508.99bn | ¥507.92bn | ¥471.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 9.9% | 2.8% |
| Operating income | 39.9% | — | 1.9% |
| Net income | 21.3% | — | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 23.7% | 20.8% | 22.9% |
| Operating margin | 10.7% | 9.0% | 4.5% | 7.6% |
| Net margin | 18.1% | 19.4% | 12.2% | 12.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 8.9 | 7.9 | 41.4 | -141.7 | -17.3 | 19.5 | 18.6 | 16.7 | 5.7 |
| Price to sales | 2.1 | 1.9 | 2.3 | 4.4 | 2.9 | 2.5 | 2.1 | 2.7 | 2.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 36.00 | 14.667 | 8.167 | 5.667 | 5.667 | 5.667 | 6.00 |
- 3-for-1 split · 27 Dec 2024
- 2-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.