K 
773
+1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥496.94bn
FY2017FY2026
Net income
¥42.93bn
FY2017FY2026
Free cash flow
−¥30.47bn
FY2017FY2026
Shareholders' equity
¥443.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥496.94bn | ¥452.92bn | ¥408.69bn | ¥347.13bn | ¥299.87bn | ¥315.44bn | ¥433.67bn | ¥447.51bn | ¥434.70bn | ¥419.00bn |
| Gross profit | ¥113.73bn | ¥100.18bn | ¥84.37bn | ¥58.51bn | ¥35.74bn | ¥13.91bn | ¥75.85bn | ¥77.04bn | ¥75.37bn | ¥73.32bn |
| Operating income | ¥52.32bn | ¥54.15bn | ¥43.84bn | ¥21.48bn | ¥740.0m | −¥20.87bn | ¥36.02bn | ¥40.08bn | ¥38.54bn | ¥37.98bn |
| Net income | ¥42.93bn | ¥42.86bn | ¥29.24bn | ¥13.11bn | ¥5.58bn | −¥27.52bn | ¥17.88bn | ¥27.21bn | ¥23.90bn | ¥21.17bn |
| Diluted earnings per share | 74.16 | 72.71 | 48.14 | 21.48 | 9.15 | -45.08 | 29.28 | 44.58 | 39.14 | 34.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.20trn | ¥1.12trn | ¥1.08trn | ¥955.23bn | ¥906.21bn | ¥912.62bn | ¥876.69bn | ¥889.34bn | ¥889.13bn | ¥834.68bn |
| Cash and short-term investments | ¥47.79bn | ¥48.25bn | ¥73.06bn | ¥71.03bn | ¥67.40bn | ¥76.77bn | ¥41.98bn | ¥58.16bn | ¥64.49bn | ¥56.09bn |
| Total liabilities | ¥755.64bn | ¥707.83bn | ¥685.46bn | ¥603.67bn | ¥563.93bn | ¥568.23bn | ¥503.23bn | ¥521.32bn | ¥536.89bn | ¥502.66bn |
| Debt | ¥469.05bn | ¥455.93bn | ¥471.99bn | ¥409.39bn | ¥381.80bn | ¥400.29bn | ¥330.52bn | ¥339.38bn | ¥353.18bn | ¥344.21bn |
| Shareholders' equity | ¥443.84bn | ¥414.64bn | ¥393.18bn | ¥351.59bn | ¥342.32bn | ¥344.34bn | ¥373.17bn | ¥367.72bn | ¥351.95bn | ¥331.76bn |
| Shares outstanding | 579m | 589m | 608m | 611m | 611m | 611m | 611m | 611m | 611m | 611m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥37.08bn | ¥28.61bn | ¥52.26bn | ¥25.04bn | ¥28.22bn | ¥6.90bn | ¥50.16bn | ¥60.62bn | ¥62.71bn | ¥49.44bn |
| Capital spending | −¥67.55bn | −¥48.88bn | −¥44.30bn | −¥56.09bn | −¥36.99bn | −¥46.17bn | −¥61.82bn | −¥57.87bn | −¥76.53bn | −¥66.35bn |
| Free cash flow | −¥30.47bn | −¥20.27bn | ¥7.96bn | −¥31.05bn | −¥8.76bn | −¥39.27bn | −¥11.66bn | ¥2.75bn | −¥13.81bn | −¥16.91bn |
| Dividends paid | −¥12.40bn | −¥9.76bn | −¥5.19bn | −¥4.88bn | −¥4.89bn | −¥5.80bn | −¥6.11bn | −¥6.10bn | −¥5.49bn | −¥5.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥123.16bn | ¥136.78bn | ¥129.47bn | ¥116.95bn | ¥113.74bn | ¥118.04bn | ¥120.69bn | ¥109.47bn |
| Gross profit | ¥31.54bn | ¥21.10bn | ¥31.48bn | ¥29.77bn | ¥31.39bn | ¥20.78bn | ¥32.91bn | ¥29.14bn |
| Operating income | ¥16.18bn | ¥4.20bn | ¥16.63bn | ¥14.82bn | ¥16.67bn | ¥4.57bn | ¥17.84bn | ¥14.84bn |
| Net income | ¥11.71bn | ¥9.65bn | ¥11.56bn | ¥9.74bn | ¥11.98bn | ¥3.68bn | ¥14.05bn | ¥10.58bn |
| Diluted earnings per share | 20.23 | 16.66 | 19.61 | 16.53 | 20.32 | 6.25 | 23.13 | 17.41 |
| Total assets | ¥1.17trn | ¥1.20trn | ¥1.14trn | ¥1.14trn | ¥1.10trn | ¥1.12trn | ¥1.10trn | ¥1.06trn |
| Cash and short-term investments | ¥33.55bn | ¥47.79bn | ¥40.98bn | ¥33.37bn | ¥37.18bn | ¥48.25bn | ¥82.47bn | ¥58.55bn |
| Debt | ¥136.75bn | ¥469.05bn | ¥128.41bn | ¥468.81bn | ¥129.37bn | ¥448.42bn | ¥107.53bn | ¥430.98bn |
| Shareholders' equity | ¥454.71bn | ¥443.84bn | ¥440.38bn | ¥438.31bn | ¥422.10bn | ¥414.64bn | ¥418.90bn | ¥412.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 9.5% | 1.8% |
| Operating income | 34.6% | — | 3.3% |
| Net income | 48.5% | — | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 20.9% | 17.5% | 17.5% |
| Operating margin | 11.2% | 10.1% | 6.5% | 7.6% |
| Net margin | 9.0% | 7.5% | 4.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 11.2 | 15.9 | 41.3 | 105.8 | -22.5 | 54.6 | 29.7 | 32.6 | 28.6 |
| Price to sales | 0.9 | 1.1 | 1.1 | 1.6 | 2.0 | 2.0 | 2.3 | 1.8 | 1.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 32.00 | 16.00 | 8.50 | 8.00 | 8.00 | 9.50 | 10.00 |
- 5-for-1 split · 30 Mar 2026
- 5-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 26 Mar 1993
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.