L 
1,009
-1.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$216.8m
FY2015FY2024
Net income
$875,000
FY2015FY2024
Free cash flow
−$444,700
FY2015FY2024
Shareholders' equity
$312.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $216.8m | $199.5m | $192.9m | $179.0m | $232.4m | $312.1m | $267.2m | $294.7m | $338.1m | $392.9m |
| Gross profit | $43.7m | $40.7m | $32.6m | $21.1m | $30.7m | $22.1m | $4.3m | $43.6m | $67.3m | $80.5m |
| Research and development | $14,600 | $427,900 | $21,200 | $7,300 | — | — | — | — | — | — |
| Operating income | $12.1m | $8.2m | −$1.2m | −$18.0m | −$9.9m | −$23.5m | −$58.0m | −$21.0m | $13.6m | $30.2m |
| Net income | $875,000 | −$32.0m | −$29.6m | −$15.2m | −$20.6m | −$44.6m | −$40.4m | $13.2m | $37.0m | $42.0m |
| Diluted earnings per share | 0.01 | -0.20 | -0.20 | -0.10 | -0.35 | -0.76 | -0.68 | 0.22 | 0.62 | 0.70 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $502.6m | $505.5m | $526.5m | $557.9m | $595.3m | $586.3m | $584.6m | $588.6m | $571.0m | $512.1m |
| Cash and short-term investments | $31.5m | $11.0m | $12.9m | $17.7m | $45.3m | $12.4m | $26.6m | $25.3m | $10.6m | $22.5m |
| Total liabilities | $190.5m | $187.7m | $206.8m | $199.6m | $268.1m | $311.5m | $264.3m | $216.3m | $207.0m | $183.0m |
| Debt | $157.9m | $138.0m | $156.0m | $160.7m | $208.9m | $238.5m | $206.8m | $160.5m | $131.2m | $122.3m |
| Shareholders' equity | $312.0m | $317.9m | $319.7m | $358.4m | $327.2m | $274.8m | $320.3m | $372.2m | $364.0m | $329.1m |
| Shares outstanding | 171m | 157m | 146m | 146m | 58m | 59m | 59m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.7m | −$5.4m | $53.8m | $91.9m | $59.2m | $22.9m | $620,000 | $15.7m | $3.0m | −$15.9m |
| Capital spending | −$2.1m | −$2.9m | −$60.6m | −$113.0m | −$48.0m | −$23.8m | −$12.8m | −$11.7m | −$8.9m | −$12.6m |
| Free cash flow | −$444,700 | −$8.4m | −$6.8m | −$21.1m | $11.2m | −$910,000 | −$12.2m | $4.0m | −$5.9m | −$28.5m |
| Dividends paid | — | — | — | — | — | — | −$5.3m | −$5.1m | −$4.0m | −$470,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $60.3m | $70.8m | $71.5m | $73.4m | $42.9m | $45.8m | $54.8m | $43.2m |
| Gross profit | $12.5m | $15.4m | $16.2m | $15.3m | $8.4m | $9.4m | $10.7m | $7.4m |
| Operating income | $4.0m | $5.6m | $6.7m | $6.5m | $1.0m | $3.1m | $1.6m | −$1.5m |
| Net income | $1.5m | −$734,700 | $1.6m | $9.4m | −$6.0m | −$2.7m | $200,600 | −$3.7m |
| Diluted earnings per share | 0.01 | -0.00 | 0.01 | 0.05 | -0.04 | -0.02 | 0.00 | -0.03 |
| Cash from operations | $5.0m | — | $2.0m | −$3.0m | $2.0m | −$15.0m | $18.0m | −$8.0m |
| Capital spending | −$1.0m | — | — | — | — | — | — | −$1.0m |
| Free cash flow | $4.0m | — | — | — | — | — | — | −$9.0m |
| Total assets | $508.2m | $505.1m | $506.6m | $502.6m | $501.1m | $507.6m | $521.4m | $505.5m |
| Cash and short-term investments | $34.1m | $31.8m | $29.6m | $31.5m | $19.1m | $30.4m | $47.2m | $11.0m |
| Debt | $115.8m | $120.6m | $122.5m | $125.9m | $120.8m | $124.5m | $119.0m | $105.4m |
| Shareholders' equity | $353.6m | $351.6m | $313.6m | $312.0m | $311.3m | $313.8m | $316.3m | $317.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | -7.0% | -5.0% |
| Operating income | — | — | -10.0% |
| Net income | — | — | -31.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 17.5% | 14.3% | 15.5% |
| Operating margin | 4.9% | 0.2% | -2.4% | -1.1% |
| Net margin | -7.5% | -9.6% | -10.6% | -1.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 208.1 | -8.2 | -8.7 | -23.3 | -6.8 | -2.9 | -1.8 | 10.6 | 6.4 | 7.3 |
| Price to sales | 0.8 | 1.3 | 1.3 | 2.0 | 0.6 | 0.4 | 0.3 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 105.515 | 105.515 | 105.515 | 0.10 | 0.103 | 69.522 | 101.715 |
- 355-for-334 split · 16 Jan 2023
- 1.07-for-1 split · 27 Dec 2018
- 1.06-for-1 split · 27 Dec 2013
- 21-for-20 split · 27 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.