E 
0.02
-12.50%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 5.3m
FY2016FY2025
Net income
−SGD 4.0m
FY2016FY2025
Free cash flow
−SGD 360,000
FY2016FY2025
Shareholders' equity
SGD 1.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 5.3m | SGD 784,000 | SGD 277,000 | SGD 2.5m | SGD 2.3m | SGD 8.9m | SGD 1.4m | SGD 1.3m | SGD 2.1m | SGD 1.9m |
| Research and development | — | SGD 1,000 | SGD 31,000 | SGD 227,000 | SGD 1.1m | SGD 877,389 | SGD 1.2m | SGD 1.1m | SGD 994,714 | SGD 2.3m |
| Operating income | −SGD 3.2m | −SGD 1.7m | −SGD 996,000 | −SGD 3.0m | −SGD 3.3m | −SGD 4.6m | −SGD 4.5m | −SGD 5.4m | −SGD 4.3m | −SGD 4.3m |
| Net income | −SGD 4.0m | −SGD 3.4m | −SGD 2.5m | −SGD 9.4m | −SGD 6.0m | −SGD 4.7m | −SGD 4.8m | −SGD 6.3m | −SGD 7.2m | −SGD 6.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 5.1m | SGD 4.7m | SGD 682,000 | SGD 6.1m | SGD 11.4m | SGD 18.8m | SGD 9.6m | SGD 14.2m | SGD 5.2m | SGD 3.7m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | SGD 1.0m |
| Total liabilities | SGD 3.6m | SGD 2.9m | SGD 2.7m | SGD 7.8m | SGD 9.1m | SGD 10.5m | SGD 1.9m | SGD 1.6m | SGD 29.1m | SGD 20.4m |
| Debt | SGD 2.1m | SGD 666,000 | SGD 613,000 | SGD 1.7m | SGD 2.7m | SGD 3.8m | — | — | SGD 6.3m | SGD 5.9m |
| Shareholders' equity | SGD 1.5m | SGD 1.7m | −SGD 2.0m | −SGD 1.7m | SGD 2.3m | SGD 8.3m | SGD 7.8m | SGD 12.6m | −SGD 23.8m | −SGD 16.7m |
| Shares outstanding | 265m | 265m | 265m | 265m | 265m | 264m | 265m | 265m | 265m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 360,000 | −SGD 2.3m | −SGD 2.0m | −SGD 3.1m | −SGD 4.6m | −SGD 2.4m | −SGD 4.6m | −SGD 4.7m | −SGD 3.7m | −SGD 3.9m |
| Capital spending | — | −SGD 6,000 | — | −SGD 33,000 | −SGD 428,000 | −SGD 324,721 | −SGD 561,702 | −SGD 55,966 | −SGD 314,910 | −SGD 566,800 |
| Free cash flow | −SGD 360,000 | −SGD 2.3m | −SGD 2.0m | −SGD 3.1m | −SGD 5.1m | −SGD 2.8m | −SGD 5.1m | −SGD 4.7m | −SGD 4.0m | −SGD 4.5m |
Latest quarters
By quarter end
| Dec 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 3.5m | SGD 726,000 | SGD 15,000 | SGD 20,000 | SGD 41,000 | SGD 87,000 | SGD 14,000 | SGD 68,000 |
| Operating income | −SGD 2.9m | −SGD 1.1m | −SGD 271,000 | −SGD 358,000 | −SGD 318,000 | −SGD 251,000 | −SGD 296,000 | −SGD 238,000 |
| Net income | −SGD 3.3m | −SGD 2.0m | −SGD 420,000 | −SGD 688,000 | −SGD 760,000 | −SGD 940,000 | −SGD 596,000 | −SGD 609,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −SGD 1.0m | — | — | — | — | — |
| Total assets | SGD 5.1m | SGD 4.7m | SGD 504,000 | SGD 545,000 | SGD 690,000 | SGD 682,000 | SGD 2.6m | SGD 3.5m |
| Debt | SGD 2.1m | SGD 666,000 | SGD 71,000 | SGD 176,000 | SGD 338,000 | SGD 613,000 | SGD 886,000 | SGD 1.2m |
| Shareholders' equity | SGD 1.5m | SGD 1.7m | −SGD 2.8m | −SGD 2.4m | −SGD 1.7m | −SGD 2.0m | −SGD 2.2m | −SGD 1.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | -10.0% | 20.7% |
| Operating income | 2.2% | -7.2% | -3.8% |
| Net income | -25.0% | -3.2% | -6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -80.4% | -100.0% | -83.4% | -144.2% |
| Net margin | -122.4% | -218.6% | -149.2% | -228.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -2.2 | -1.5 | -0.7 | -8.0 | -16.1 | -12.8 | -8.8 |
| Price to sales | 2.6 | 9.8 | 13.4 | 2.6 | 20.6 | 8.4 | 42.8 | 43.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.