G 
537
+1.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.98bn
FY2017FY2026
Net income
¥916.9m
FY2017FY2026
Free cash flow
¥803.5m
FY2017FY2026
Shareholders' equity
¥25.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.98bn | ¥53.96bn | ¥51.52bn | ¥55.21bn | ¥54.88bn | ¥47.02bn | ¥45.54bn | ¥44.45bn | ¥44.73bn | ¥43.96bn |
| Gross profit | ¥7.85bn | ¥7.34bn | ¥7.58bn | ¥9.78bn | ¥10.49bn | ¥7.82bn | ¥7.79bn | ¥8.04bn | ¥7.64bn | ¥7.54bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥1.89bn | ¥1.63bn | ¥1.25bn | ¥3.33bn | ¥4.02bn | ¥3.01bn | ¥2.42bn | ¥3.13bn | ¥3.02bn | ¥2.72bn |
| Net income | ¥916.9m | ¥486.3m | ¥416.9m | ¥2.17bn | ¥2.58bn | ¥1.72bn | ¥1.41bn | ¥2.07bn | ¥1.83bn | ¥1.74bn |
| Diluted earnings per share | 31.61 | 16.79 | 14.55 | 77.12 | 87.95 | 57.99 | 48.31 | 71.05 | 63.34 | 60.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.94bn | ¥68.77bn | ¥74.47bn | ¥72.65bn | ¥60.90bn | ¥58.11bn | ¥55.99bn | ¥46.86bn | ¥47.28bn | ¥45.68bn |
| Cash and short-term investments | ¥9.94bn | ¥10.86bn | ¥10.19bn | ¥10.84bn | ¥11.10bn | ¥13.57bn | ¥10.35bn | ¥10.00bn | ¥9.81bn | ¥8.98bn |
| Total liabilities | ¥43.77bn | ¥43.90bn | ¥2.08bn | ¥46.45bn | ¥36.24bn | ¥34.82bn | ¥33.84bn | ¥25.74bn | ¥27.72bn | ¥27.56bn |
| Debt | ¥36.78bn | ¥36.62bn | ¥2.13bn | ¥39.78bn | ¥28.91bn | ¥29.02bn | ¥28.47bn | ¥20.36bn | ¥22.22bn | ¥22.53bn |
| Shareholders' equity | ¥25.17bn | ¥24.87bn | ¥74.47bn | ¥26.20bn | ¥24.66bn | ¥23.16bn | ¥22.14bn | ¥21.12bn | ¥19.56bn | ¥18.12bn |
| Shares outstanding | 29m | 29m | 29m | 28m | 29m | 30m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.81bn | ¥8.64bn | −¥2.22bn | −¥8.85bn | −¥444.5m | ¥3.48bn | −¥2.55bn | ¥3.04bn | ¥2.16bn | −¥2.89bn |
| Capital spending | −¥1.01bn | −¥299.1m | −¥575.8m | −¥1.69bn | −¥719.1m | −¥397.9m | −¥603.7m | −¥528.2m | −¥117.8m | −¥508.2m |
| Free cash flow | ¥803.5m | ¥8.34bn | −¥2.80bn | −¥10.54bn | −¥1.16bn | ¥3.08bn | −¥3.15bn | ¥2.51bn | ¥2.04bn | −¥3.39bn |
| Dividends paid | −¥933.6m | −¥930.2m | −¥971.9m | −¥902.0m | −¥701.5m | −¥668.5m | −¥519.4m | −¥460.2m | −¥402.3m | −¥344.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.82bn | ¥14.23bn | ¥12.71bn | ¥13.45bn | ¥12.60bn | ¥13.96bn | ¥13.01bn | ¥14.15bn |
| Gross profit | ¥2.22bn | ¥2.18bn | ¥1.89bn | ¥1.98bn | ¥1.79bn | ¥1.98bn | ¥1.77bn | ¥1.91bn |
| Operating income | ¥757.3m | ¥750.7m | ¥425.4m | ¥431.8m | ¥302.5m | ¥499.8m | ¥278.0m | ¥318.0m |
| Net income | ¥442.2m | ¥420.4m | ¥178.7m | ¥197.9m | ¥119.8m | ¥268.0m | ¥141.0m | ¥136.0m |
| Diluted earnings per share | 15.24 | 14.49 | 6.17 | 6.83 | 4.14 | 9.25 | 4.92 | 4.75 |
| Cash from operations | — | ¥868.0m | ¥868.0m | — | — | — | — | — |
| Capital spending | — | −¥60.0m | −¥60.0m | — | — | — | — | — |
| Free cash flow | — | ¥808.0m | ¥808.0m | — | — | — | — | — |
| Total assets | ¥70.35bn | ¥68.94bn | ¥68.09bn | ¥68.22bn | ¥67.67bn | ¥68.77bn | ¥69.92bn | ¥71.73bn |
| Cash and short-term investments | ¥9.98bn | ¥9.94bn | ¥9.85bn | ¥10.11bn | ¥9.55bn | ¥10.86bn | ¥10.32bn | ¥10.96bn |
| Debt | ¥18.92bn | ¥36.72bn | ¥17.03bn | ¥37.50bn | ¥19.63bn | ¥36.60bn | ¥22.35bn | ¥41.27bn |
| Shareholders' equity | ¥24.78bn | ¥25.17bn | ¥24.68bn | ¥24.45bn | ¥24.08bn | ¥24.87bn | ¥24.55bn | ¥24.37bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 13.6% | 14.7% | 17.7% | 19.1% | 16.6% | — |
| Operating margin | 3.6% | 3.0% | 2.4% | 6.0% | 7.3% | 6.4% | — |
| Net margin | 1.7% | 0.9% | 0.8% | 3.9% | 4.7% | 3.7% | — |
| Return on equity | 3.6% | 2.0% | 0.6% | 8.3% | 10.5% | 7.4% | — |
| Return on assets | 1.3% | 0.7% | 0.6% | 3.0% | 4.2% | 3.0% | — |
| Free cash flow yield | 17.0% | 54.0% | -10.1% | -44.6% | 1.6% | 22.8% | — |
| Revenue growth | -1.8% | 4.7% | -6.7% | 0.6% | 16.7% | 3.3% | — |
| Earnings growth | 88.6% | 16.6% | -80.8% | -16.1% | 49.8% | 22.1% | — |
| Current ratio | 2.20x | 2.03x | 2.26x | 2.41x | 2.10x | 1.72x | — |
| Debt to equity | 1.46x | 1.47x | 0.57x | 1.52x | 1.17x | 1.25x | — |
| Equity ratio | 36.5% | 36.2% | 100.0% | 36.1% | 40.5% | 39.9% | — |
| Interest coverage | 4.03x | 4.21x | 3.41x | 12.36x | 16.94x | 10.70x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -1.1% | -1.9% | 4.3% | 1.2% | -1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 2.4% | 2.4% |
| Operating income | -17.2% | -8.8% | -3.7% |
| Net income | -24.9% | -11.9% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 15.2% | 16.1% | 16.6% |
| Operating margin | 3.3% | 3.8% | 4.8% | 5.4% |
| Net margin | 1.3% | 1.9% | 2.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 36.6 | 39.4 | 8.0 | 6.3 | 8.5 | 8.3 | 7.0 | 6.1 | 9.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 64.00 | 32.00 | 32.00 | 30.00 | 14.00 | 23.00 | 18.00 | 16.00 |
- 3-for-1 split · 27 Mar 2013
- 100-for-1 split · 28 Mar 2012
- 3-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.