M
0.86
-0.58%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Net income
HK$235.2m
FY2015FY2024
Free cash flow
−HK$103.4m
FY2015FY2024
Shareholders' equity
HK$8.11bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | HK$238.1m | HK$235.5m | HK$230.8m | HK$216.2m | HK$201.8m | HK$262.7m | HK$8.0m | HK$552.6m | HK$219.9m | HK$34.3m |
| Operating income | HK$197.8m | HK$209.7m | HK$204.6m | HK$191.6m | HK$170.4m | HK$233.3m | −HK$29.5m | HK$516.9m | HK$192.9m | −HK$1.7m |
| Net income | HK$235.2m | HK$179.2m | HK$264.1m | HK$421.3m | HK$37.4m | HK$531.0m | HK$732.6m | HK$651.5m | HK$516.4m | HK$659.6m |
| Diluted earnings per share | 0.28 | 0.21 | 0.32 | 0.50 | 0.04 | 0.64 | 0.88 | 0.78 | 0.62 | 0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$13.38bn | HK$13.21bn | HK$13.14bn | HK$13.34bn | HK$12.73bn | HK$12.50bn | HK$12.20bn | HK$11.64bn | HK$10.53bn | — |
| Cash and short-term investments | HK$1.39bn | HK$1.27bn | HK$1.33bn | HK$1.29bn | HK$1.34bn | HK$1.58bn | HK$1.67bn | HK$1.87bn | HK$1.69bn | — |
| Total liabilities | HK$5.27bn | HK$5.15bn | HK$5.22bn | HK$5.26bn | HK$5.15bn | HK$5.10bn | HK$5.20bn | HK$5.16bn | HK$4.86bn | — |
| Debt | HK$1.64bn | HK$1.54bn | HK$1.50bn | HK$1.49bn | HK$1.63bn | HK$1.83bn | HK$1.94bn | HK$2.03bn | HK$2.05bn | — |
| Shareholders' equity | HK$8.11bn | HK$8.06bn | HK$7.92bn | HK$8.08bn | HK$7.58bn | HK$7.40bn | HK$7.00bn | HK$6.48bn | HK$5.67bn | — |
| Shares outstanding | 836m | 836m | 836m | 836m | 836m | 836m | 836m | 836m | 836m | 4,180m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$101.8m | HK$174.0m | HK$149.8m | HK$191.6m | HK$172.1m | HK$416.3m | HK$216.4m | HK$304.9m | −HK$4.6m | −HK$406.9m |
| Capital spending | −HK$1.6m | −HK$2.3m | −HK$54,000 | −HK$108,000 | −HK$93,000 | −HK$82,000 | −HK$1.9m | −HK$2.1m | −HK$8.5m | −HK$2.1m |
| Free cash flow | −HK$103.4m | HK$171.7m | HK$149.8m | HK$191.4m | HK$172.0m | HK$416.2m | HK$214.4m | HK$302.8m | −HK$13.1m | −HK$409.0m |
| Dividends paid | −HK$33.4m | −HK$33.4m | −HK$37.6m | −HK$37.6m | −HK$52.2m | −HK$56.4m | −HK$56.4m | −HK$56.4m | −HK$54.3m | −HK$54.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | HK$117.2m | HK$119.9m | HK$118.2m | HK$121.2m | HK$114.2m | HK$57.0m | HK$117.0m | HK$58.5m |
| Operating income | HK$106.9m | HK$96.5m | HK$106.1m | HK$110.9m | HK$98.8m | HK$66.3m | HK$100.2m | HK$34.9m |
| Net income | HK$238.4m | HK$106.6m | HK$128.5m | HK$64.9m | HK$114.4m | — | HK$175.9m | HK$132.3m |
| Diluted earnings per share | 0.29 | 0.13 | 0.15 | 0.08 | 0.14 | 0.07 | 0.21 | 0.15 |
| Total assets | HK$14.17bn | HK$13.38bn | HK$13.29bn | HK$13.21bn | HK$13.00bn | — | HK$13.14bn | HK$13.14bn |
| Cash and short-term investments | HK$2.15bn | HK$1.39bn | HK$1.33bn | HK$1.27bn | HK$1.18bn | — | HK$1.33bn | HK$1.33bn |
| Debt | HK$1.36bn | HK$1.39bn | HK$1.16bn | HK$660.0m | HK$1.48bn | — | HK$1.50bn | HK$266.6m |
| Shareholders' equity | HK$8.33bn | HK$8.11bn | HK$8.17bn | HK$8.06bn | HK$8.02bn | — | HK$7.92bn | HK$9.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | -1.8% | -2.1% |
| Operating income | 1.1% | -3.2% | -5.1% |
| Net income | -17.7% | -15.0% | -6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.2% | 82.8% | 82.6% | 83.0% |
| Operating margin | 71.6% | 72.3% | 72.0% | 73.3% |
| Net margin | 72.8% | 98.9% | 99.5% | 155.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 3.8 | 3.3 | 2.1 | 33.0 | 2.8 | 2.2 | 2.9 | 3.0 | 11.3 |
| Price to sales | 2.6 | 2.4 | 3.2 | 3.3 | 4.9 | 4.7 | 29.2 | 3.1 | 5.8 | 96.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.04 | 0.045 | 0.045 | 0.063 | 0.068 | 0.068 |
- 5-to-1 reverse split · 31 May 2021
- 6-for-5 split · 17 Jun 2002
- 11-for-10 split · 29 Oct 2001
- 6-for-5 split · 17 Jun 2001
- 6-for-5 split · 27 Oct 2000
- 5-for-1 split · 23 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.