J 
92,600
+0.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.65bn
FY2016FY2025
Net income
¥19.78bn
FY2016FY2025
Free cash flow
−¥22.84bn
FY2016FY2025
Shareholders' equity
¥285.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.65bn | ¥37.23bn | ¥35.59bn | ¥37.10bn | ¥35.56bn | ¥33.49bn | ¥32.11bn | ¥30.35bn | ¥30.22bn | ¥28.35bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥21.80bn | ¥18.07bn | ¥17.01bn | ¥18.62bn | ¥17.42bn | ¥16.55bn | ¥15.64bn | ¥14.90bn | ¥15.21bn | ¥13.71bn |
| Net income | ¥19.78bn | ¥16.32bn | ¥15.46bn | ¥17.08bn | ¥16.01bn | ¥15.12bn | ¥14.13bn | ¥13.35bn | ¥13.02bn | ¥11.65bn |
| Diluted earnings per share | 4,998.89 | 4,091.92 | 3,874.83 | 4,281.25 | 4,177.81 | 3,943.79 | 3,827.41 | 3,616.42 | 3,525.34 | 3,334.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥562.64bn | ¥538.27bn | ¥510.80bn | ¥507.66bn | ¥495.62bn | ¥484.57bn | ¥453.47bn | ¥446.30bn | ¥446.07bn | ¥418.74bn |
| Cash and short-term investments | ¥28.33bn | ¥37.31bn | ¥27.78bn | ¥33.13bn | ¥22.80bn | ¥28.60bn | ¥25.02bn | — | — | — |
| Total liabilities | ¥277.37bn | ¥263.35bn | ¥237.05bn | ¥234.05bn | ¥237.97bn | ¥228.17bn | ¥214.20bn | ¥207.66bn | ¥207.46bn | ¥202.35bn |
| Debt | ¥244.00bn | ¥230.40bn | ¥205.40bn | ¥202.90bn | ¥206.90bn | ¥196.52bn | ¥185.02bn | ¥181.12bn | ¥181.39bn | ¥320.52bn |
| Shareholders' equity | ¥285.27bn | ¥274.92bn | ¥273.75bn | ¥273.60bn | ¥257.65bn | ¥256.40bn | ¥239.27bn | ¥238.64bn | ¥238.61bn | ¥216.38bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.99bn | ¥39.99bn | ¥22.35bn | ¥29.47bn | ¥30.64bn | ¥20.37bn | ¥23.91bn | ¥17.35bn | ¥23.22bn | ¥15.27bn |
| Capital spending | −¥56.83bn | −¥40.28bn | −¥15.75bn | −¥14.34bn | −¥31.75bn | −¥32.60bn | −¥12.01bn | −¥1.22bn | −¥19.52bn | −¥1.10bn |
| Free cash flow | −¥22.84bn | −¥283.5m | ¥6.59bn | ¥15.13bn | −¥1.10bn | −¥12.23bn | ¥11.90bn | ¥16.13bn | ¥3.70bn | ¥14.17bn |
| Dividends paid | −¥15.83bn | −¥15.16bn | −¥15.30bn | −¥15.01bn | −¥14.76bn | −¥14.19bn | −¥13.57bn | −¥13.32bn | −¥12.05bn | −¥11.35bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.61bn | ¥28.58bn | ¥24.07bn | ¥19.58bn | ¥17.64bn | ¥17.41bn | ¥21.46bn | ¥9.09bn |
| Operating income | ¥10.76bn | ¥10.55bn | ¥11.25bn | ¥9.72bn | ¥8.35bn | ¥8.14bn | ¥8.85bn | ¥4.06bn |
| Net income | ¥9.61bn | ¥9.45bn | ¥10.33bn | ¥8.79bn | ¥7.53bn | ¥7.36bn | ¥8.10bn | ¥4.05bn |
| Diluted earnings per share | 2,373.35 | 2,387.85 | 2,611.04 | 2,203.95 | 1,887.97 | 1,844.43 | 2,030.40 | 4,061.50 |
| Cash from operations | ¥16.73bn | ¥19.38bn | ¥14.61bn | ¥30.51bn | ¥9.48bn | ¥9.29bn | ¥13.06bn | — |
| Capital spending | −¥1.12bn | −¥30.28bn | −¥26.55bn | −¥9.16bn | −¥31.11bn | −¥1.39bn | −¥14.37bn | — |
| Free cash flow | ¥15.61bn | −¥10.90bn | −¥11.94bn | ¥21.35bn | −¥21.63bn | ¥7.90bn | −¥1.31bn | — |
| Total assets | ¥563.08bn | ¥562.64bn | ¥544.02bn | ¥538.27bn | ¥536.87bn | ¥510.80bn | ¥510.07bn | — |
| Cash and short-term investments | ¥34.11bn | ¥28.33bn | ¥33.79bn | ¥37.31bn | ¥24.12bn | ¥27.78bn | ¥27.06bn | — |
| Debt | ¥26.50bn | ¥237.50bn | ¥237.40bn | ¥230.40bn | ¥230.40bn | ¥205.40bn | ¥205.40bn | — |
| Shareholders' equity | ¥286.33bn | ¥285.27bn | ¥273.33bn | ¥274.92bn | ¥273.70bn | ¥273.75bn | ¥273.97bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 9.5% | 6.4% |
| Operating income | 5.4% | 5.7% | 4.9% |
| Net income | 5.0% | 5.5% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.4% | 46.4% | 47.3% | 47.9% |
| Net margin | 40.2% | 42.2% | 43.1% | 42.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 19.3 | 22.6 | 21.6 | 23.9 | 21.7 | 31.1 | 28.8 | 25.4 | 34.5 |
| Price to sales | 7.9 | 8.4 | 9.8 | 10.0 | 10.8 | 9.8 | 13.7 | 12.7 | 10.9 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,147.00 | 6,102.25 | 3,800.00 | 3,837.50 | 3,837.50 | 3,851.75 | 3,772.00 | 5,487.75 |
- 4-for-1 split · 27 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.